XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

 

(Dollars are in thousands)   June 30, 2017     December 31, 2016  
Real estate secured:                
Commercial   $ 109,467     $ 103,331  
Construction and land development     29,081       25,755  
Residential 1-4 family     253,068       249,700  
Multifamily     14,587       12,582  
Farmland     24,303       24,948  
Total real estate loans     430,506       416,316  
Commercial     31,698       26,955  
Agriculture     3,683       3,164  
Consumer installment loans     22,173       22,188  
All other loans     704       6  
Total loans   $ 488,764     $ 468,629  

 

Loans receivable on nonaccrual status are summarized as follows:

 

(Dollars are in thousands)   June 30, 2017     December 31, 2016  
Real estate secured:                
Commercial   $ 2,084     $ 3,403  
Construction and land development     289       319  
Residential 1-4 family     7,200       8,355  
Multifamily     158       166  
Farmland     838       1,003  
Total real estate loans     10,569       13,246  
Agriculture     3       83  
Consumer installment loans     36       76  
Total loans receivable on nonaccrual status   $ 10,608     $ 13,405  

 

Total interest income not recognized on nonaccrual loans for the six months ended June 30, 2017 and 2016 was $280 thousand and $158 thousand, respectively.

 

The following table presents information concerning the Company’s investment in loans considered impaired as of June 30, 2017 and December 31, 2016:

 

As of June 30, 2017

(Dollars are in thousands)

  Recorded
Investment
    Unpaid Principal Balance     Related
Allowance
 
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 3,017     $ 3,108     $  
Construction and land development                  
Residential 1-4 family     3,852       4,152        
Multifamily     289       330        
Farmland     884       1,261        
Commercial                  
Agriculture     18       18        
Consumer installment loans     9       9        
All other loans                  
With an allowance recorded:                        
Real estate secured:                        
Commercial     709       800       99  
Construction and land development     215       454       81  
Residential 1-4 family     569       596       108  
Multifamily     1,331       1,399       216  
Farmland     902       918       328  
Commercial     497       497       182  
Agriculture                  
Consumer installment loans                  
All other loans                  
Total   $ 12,292     $ 13,542     $ 1,014  

 

As of December 31, 2016

(Dollars are in thousands)

   

Recorded

Investment

      Unpaid Principal Balance      

Related

Allowance

 
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 3,636     $ 4,055     $  
Construction and land development     5       5        
Residential 1-4 family     3,861       4,182        
Multifamily     301       342        
Farmland     3,895       4,601        
Commercial                  
Agriculture     19       19        
Consumer installment loans     26       43        
All other loans                  
With an allowance recorded:                        
Real estate secured:                        
Commercial     1,191       1,270       65  
Construction and land development     240       469       106  
Residential 1-4 family     555       565       56  
Multifamily                  
Farmland     591       602       299  
Commercial     67       67       18  
Agriculture     5       5       5  
Consumer installment loans     9       9       3  
All other loans                  
Total   $ 14,401     $ 16,234     $ 552  

 

The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

 

    Six Months Ended  
    June 30, 2017     June 30, 2016  
(Dollars are in thousands)   Average
Recorded
Investment
    Interest
Income
Recognized
    Average
Recorded
Investment
    Interest
Income
Recognized
 
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 3,136     $ 64     $ 4,451     $ 73  
Construction and land development     3             116        
Residential 1-4 family     3,831       102       3,758       103  
Multifamily     440       11       282       11  
Farmland     2,884       26       4,162       102  
Commercial                        
Agriculture     19       1       33       2  
Consumer installment loans     15             32       2  
All other loans                        
With an allowance recorded:                                
Real estate secured:                                
Commercial     837       6       1,522        
Construction and land development     228             277        
Residential 1-4 family     657       9       1,037       11  
Multifamily     444       32       133       4  
Farmland     694       16       595       12  
Commercial     210       16       72       2  
Agriculture     2             139       (2 )
Consumer installment loans     3             22        
All other loans                        
Total   $ 13,403     $ 283     $ 16,631     $ 320  
                         
    Three Months Ended  
    June 30, 2017     June 30, 2016  
(Dollars are in thousands)   Average 
Recorded 
Investment
    Interest 
Income 
Recognized
    Average 
Recorded 
Investment
    Interest 
Income 
Recognized
 
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 2,886     $ 39     $ 4,571     $ 38  
Construction and land development     2             169       1  
Residential 1-4 family     3,817       53       4,118       52  
Multifamily     510       (1 )     208       9  
Farmland     2,378       141       4,252       51  
Commercial                        
Agriculture     19       1       31       1  
Consumer installment loans     9             43       1  
All other loans                        
With an allowance recorded:                                
Real estate secured:                                
Commercial     660       4       1,031        
Construction and land development     222             271        
Residential 1-4 family     708             595       6  
Multifamily     666       32       199       2  
Farmland     746       11       512       6  
Commercial     282       16       73       1  
Agriculture     1             200        
Consumer installment loans                 11        
All other loans                        
Total   $ 12,906     $ 296     $ 16,284     $ 168  

 

An age analysis of past due loans receivable is below. At June 30, 2017 and December 31, 2016, there were no loans over 90 days past due that were accruing.

 

As of June 30, 2017

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
    Loans
60-89
Days
Past
Due
    Loans
90 or
More
Days
Past
Due
    Total
Past
Due
Loans
    Current
Loans
    Total
Loans
 
Real estate secured:                                                
Commercial   $ 3,251     $ 245     $     $ 3,496     $ 105,971     $ 109,467  
Construction and land development
    367             43       410       28,671       29,081  
Residential 1-4 family     2,335       1,151       1,483       4,969       248,099       253,068  
Multifamily     98                   98       14,489       14,587  
Farmland     288       256       308       852       23,451       24,303  
Total real estate loans     6,339       1,652       1,834       9,825       420,681       430,506  
Commercial     4                   4       31,694       31,698  
Agriculture                             3,683       3,683  
Consumer installment Loans
    116       10       7       133       22,040       22,173  
All other loans                             704       704  
Total loans   $ 6,459     $ 1,662     $ 1,841     $ 9,962     $ 478,802     $ 488,764  
                                     

As of December 31, 2016 

(Dollars are in thousands) 

  Loans 
30-59 
Days 
Past 
Due
    Loans 
60-89 
Days 
Past 
Due
    Loans 
90 or 
More 
Days 
Past 
Due
    Total 
Past 
Due 
Loans
    Current 
Loans
    Total 
Loans
 
Real estate secured:                                                
Commercial   $ 1,676     $ 307     $ 1,083     $ 3,066     $ 100,265     $ 103,331  
Construction and land development     103       17       44       164       25,591       25,755  
Residential 1-4 family     4,237       1,547       2,233       8,017       241,683       249,700  
Multifamily     1,367                   1,367       11,215       12,582  
Farmland     2,987                   2,987       21,961       24,948  
Total real estate loans     10,370       1,871       3,360       15,601       400,715       416,316  
Commercial     20                   20       26,935       26,955  
Agriculture     19             78       97       3,067       3,164  
Consumer installment Loans     110       15       36       161       22,027       22,188  
All other loans                             6       6  
Total loans   $ 10,519     $ 1,886     $ 3,474     $ 15,879     $ 452,750     $ 468,629  

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

As of June 30, 2017

(Dollars are in thousands)

  Pass     Special
Mention
    Substandard     Total  
Real estate secured:                                
   Commercial   $ 100,308     $ 6,444     $ 2,715     $ 109,467  
   Construction and land development     27,813       980       288       29,081  
   Residential 1-4 family     242,884       1,994       8,190       253,068  
   Multifamily     12,902             1,685       14,587  
   Farmland     20,282       2,256       1,765       24,303  
Total real estate loans     404,189       11,674       14,643       430,506  
Commercial     30,942       260       496       31,698  
Agriculture     3,652       28       3       3,683  
Consumer installment loans     22,125       3       45       22,173  
All other loans     704                   704  
Total   $ 461,612     $ 11,965     $ 15,187     $ 488,764  
                                 

As of December 31, 2016

(Dollars are in thousands)

    Pass      

Special

Mention

      Substandard       Total  
Real estate secured:                                
   Commercial   $ 92,562     $ 6,922     $ 3,847     $ 103,331  
   Construction and land development     23,905       1,531       319       25,755  
   Residential 1-4 family     238,400       2,117       9,183       249,700  
   Multifamily     10,848       1,367       367       12,582  
   Farmland     19,070       1,545       4,333       24,948  
Total real estate loans     384,785       13,482       18,049       416,316  
Commercial     26,197       691       67       26,955  
Agriculture     3,076             88       3,164  
Consumer installment loans     22,086             102       22,188  
All other loans     6                   6  
Total   $ 436,150     $ 14,173       18,306     $ 468,629