XML 35 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
7. ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2017
Allowance For Loan Losses Tables  
Summary Of Activity In The Allowance For Loan Losses By Portfolio Segment

As of March 31, 2017

(Dollars are in thousands)

  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending Balance
Real estate secured:                                        
Commercial   $ 1,625     $ (73 )   $ —       $ 9     $ 1,561  
Construction and land development     346       —         —         (33 )     313  
Residential 1-4 family     2,376       (162 )     23       2       2,239  
Multifamily     241       —         —         33       274  
Farmland     428       —         5       60       493  
Total real estate loans     5,016       (235 )     28       71       4,880  
Commercial     163       —         119       (69 )     213  
Agriculture     31       —         1       (5 )     27  
Consumer installment loans     123       (30 )     13       7       113  
All other loans     —         —         —         5       5  
Unallocated     739       —         —         (9 )     730  
Total   $ 6,072     $ (265 )   $ 161     $ —       $ 5,968  
 

 

As of December 31, 2016

(Dollars are in thousands)

  Beginning
Balance
  Charge
Offs
  Recoveries   Provisions   Ending Balance
Real estate secured:                                        
Commercial   $ 2,384     $ (557 )   $ 220     $ (422 )   $ 1,625  
Construction and land development     332       (5 )     26       (7 )     346  
Residential 1-4 family     2,437       (720 )     87       572       2,376  
Multifamily     232       (18 )     —         27       241  
Farmland     675       (2 )     103       (348 )     428  
Total real estate loans     6,060       (1,302 )     436       (178 )     5,016  
Commercial     266       (65 )     62       (100 )     163  
Agriculture     124       —         7       (100 )     31  
Consumer installment loans     128       (83 )     24       54       123  
All other loans     1       —         —         (1 )     —    
Unallocated     914       —         —         (175 )     739  
Total   $ 7,493     $ (1,450 )   $ 529     $ (500 )   $ 6,072  
 

 

 

Schedule Of Allocation Of Portion Of Allowance

 

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of March 31, 2017

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 125 $ 1,436 $ 1,561 $ 3,366 $ 100,091 $ 103,457

Construction and land

development

  95   218   313   233   26,355   26,588
Residential 1-4 family   103   2,136   2,239   4,627   248,290   252,917
Multifamily   -   274   274   731   13,404   14,135
Farmland   297   196   493   4,461   20,451   24,912
Total real estate loans   620   4,260   4,880   13,418   408,591   422,009
Commercial   17   196   213   66   28,193   28,259
Agriculture   1   26   27   20   3,642   3,662
Consumer installment loans   -   113   113   9   21,830   21,839
All other loans   -   5   5   -   721   721
Unallocated   -   730   730   -   -   -
Total $ 638 $ 5,330 $ 5,968 $ 13,513 $ 462,977 $ 476,490

                         
    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2016

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 65 $ 1,560 $ 1,625 $ 4,827 $ 98,504 $ 103,331

Construction and land

development

  106   240   346   245   25,510   25,755
Residential 1-4 family   56   2,320   2,376   4,416   245,284   249,700
Multifamily   -   241   241   301   12,281   12,582
Farmland   299   129   428   4,486   20,462   24,948
Total real estate loans   526   4,490   5,016   14,275   402,041   416,316
Commercial   18   145   163   67   26,888   26,955
Agriculture   5   26   31   24   3,140   3,164
Consumer installment loans   3   120   123   35   22,153   22,188
All other loans   -   -   -   -   6   6
Unallocated   -   739   739   -   -   -
Total $ 552 $ 5,520   6,072 $ 14,401 $ 454,228 $ 468,629