XML 34 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
6. LOANS (Tables)
3 Months Ended
Mar. 31, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Summary Of Loans Receivable Outstanding
(Dollars are in thousands)   March 31, 2017   December 31, 2016
Real estate secured:                
Commercial   $ 103,457     $ 103,331  
Construction and land development     26,588       25,755  
Residential 1-4 family     252,917       249,700  
Multifamily     14,135       12,582  
Farmland     24,912       24,948  
Total real estate loans     422,009       416,316  
Commercial     28,259       26,955  
Agriculture     3,662       3,164  
Consumer installment loans     21,839       22,188  
All other loans     721       6  
Total loans   $ 476,490     $ 468,629  
 
Summary Of Loans Receivable On Nonaccrual Status
(Dollars are in thousands)   March 31, 2017   December 31, 2016
Real estate secured:                
Commercial   $ 2,102     $ 3,403  
Construction and land development     328       319  
Residential 1-4 family     7,706       8,355  
Multifamily     162       166  
Farmland     3,541       1,003  
Total real estate loans     13,839       13,246  
Commercial     11       —    
Agriculture     83       83  
Consumer installment loans     49       76  
All other loans     —         —    
Total loans receivable on nonaccrual status   $ 13,982     $ 13,405  
Summary Of Impaired Loans

 

 

As of March 31, 2017

(Dollars are in thousands)

  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 2,755     $ 3,128     $ —    
Construction and land development     4       4       —    
Residential 1-4 family     3,781       4,084       —    
Multifamily     731       772       —    
Farmland     3,872       4,592       —    
Commercial     —         —         —    
Agriculture     19       19       —    
Consumer installment loans     9       9       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     611       697       125  
Construction and land development     229       463       95  
Residential 1-4 family     846       872       103  
Multifamily     —         —         —    
Farmland     589       602       297  
Commercial     66       66       17  
Agriculture     1       1       1  
Consumer installment loans     —         —         —    
All other loans     —         —         —    
Total   $ 13,513     $ 15,309     $ 638  
 

 

 

 

As of December 31, 2016

(Dollars are in thousands)

   

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

 

Related

Allowance

 
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 3,636     $ 4,055     $ —    
Construction and land development     5       5       —    
Residential 1-4 family     3,861       4,182       —    
Multifamily     301       342       —    
Farmland     3,895       4,601       —    
Commercial     —         —         —    
Agriculture     19       19       —    
Consumer installment loans     26       43       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     1,191       1,270       65  
Construction and land development     240       469       106  
Residential 1-4 family     555       565       56  
Multifamily     —         —         —    
Farmland     591       602       299  
Commercial     67       67       18  
Agriculture     5       5       5  
Consumer installment loans     9       9       3  
All other loans     —         —         —    
Total   $ 14,401     $ 16,234     $ 552  
Summary of average impaired loans
    Three Months Ended
    March 31, 2017   March 31, 2016

 

 

(Dollars are in thousands)

  Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 3,196     $ 25     $ 4,479     $ 35  
Construction and land development     5       —         171       (1 )
Residential 1-4 family     3,821       49       3,599       51  
Multifamily     516       12       269       2  
Farmland     3,884       (115 )     4,149       51  
Commercial     —         —         —         —    
Agriculture     19       —         36       1  
Consumer installment loans     18       —         27       1  
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     901       2       1,768       —    
Construction and land development     235       —         283       —    
Residential 1-4 family     701       9       1,271       5  
Multifamily     —         —         117       2  
Farmland     590       5       640       6  
Commercial     67       —         74       1  
Agriculture     3       —         117       (2 )
Consumer installment loans     5       —         28       —    
All other loans     —         —         —         —    
Total   $ 13,961     $ (13 )   $ 17,028     $ 152  
Summary Of Age Analysis Of Past Due Loans Receivable

 

 

 

 

 

As of March 31, 2017

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 1,239     $ 200     $ 18     $ 1,457     $ 102,000     $ 103,457  
Construction and land
development
    —         16       66       82       26,506       26,588  
Residential 1-4 family     3,509       1,319       1,372       6,200       246,717       252,917  
Multifamily     —         436       —         436       13,699       14,135  
Farmland     245       475       2,562       3,282       21,630       24,912  
Total real estate loans     4,993       2,446       4,018       11,457       410,552       422,009  
Commercial     76       —         11       87       28,172       28,259  
Agriculture     27       —         79       106       3,556       3,662  
Consumer installment
Loans
    42       3       24       69       21,770       21,839  
All other loans     —         —         —         —         721       721  
Total loans   $ 5,138     $ 2,449     $ 4,132     $ 11,719     $ 464,771     $ 476,490  
 

 

 

 

 

 

 

As of December 31, 2016

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 1,676     $ 307     $ 1,083     $ 3,066     $ 100,265     $ 103,331  
Construction and land
development
    103       17       44       164       25,591       25,755  
Residential 1-4 family     4,237       1,547       2,233       8,017       241,683       249,700  
Multifamily     1,367       —         —         1,367       11,215       12,582  
Farmland     2,987       —         —         2,987       21,961       24,948  
Total real estate loans     10,370       1,871       3,360       15,601       400,715       416,316  
Commercial     20       —         —         20       26,935       26,955  
Agriculture     19       —         78       97       3,067       3,164  
Consumer installment
Loans
    110       15       36       161       22,027       22,188  
All other loans     —         —         —         —         6       6  
Total loans   $ 10,519     $ 1,886     $ 3,474     $ 15,879     $ 452,750     $ 468,629  

 

Summary Of Risk Category Of Loans Receivable

 

As of March 31, 2017

(Dollars are in thousands)

  Pass   Special
Mention
  Substandard   Total
Real estate secured:                                
   Commercial   $ 92,675     $ 8,465     $ 2,317     $ 103,457  
   Construction and land development     24,826       1,434       328       26,588  
   Residential 1-4 family     242,254       2,083       8,580       252,917  
   Multifamily     11,989       1,350       796       14,135  
   Farmland     18,993       1,613       4,306       24,912  
Total real estate loans     390,737       14,945       16,327       422,009  
Commercial     27,485       708       66       28,259  
Agriculture     3,564       14       84       3,662  
Consumer installment loans     21,762       —         77       21,839  
All other loans     721       —         —         721  
Total   $ 444,269     $ 15,667     $ 16,554     $ 476,490  

 

As of December 31, 2016

(Dollars are in thousands)

   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Total

 
Real estate secured:                                
   Commercial   $ 92,562     $ 6,922     $ 3,847     $ 103,331  
   Construction and land development     23,905       1,531       319       25,755  
   Residential 1-4 family     238,400       2,117       9,183       249,700  
   Multifamily     10,848       1,367       367       12,582  
   Farmland     19,070       1,545       4,333       24,948  
Total real estate loans     384,785       13,482       18,049       416,316  
Commercial     26,197       691       67       26,955  
Agriculture     3,076       —         88       3,164  
Consumer installment loans     22,086       —         102       22,188  
All other loans     6       —         —         6  
Total   $ 436,150     $ 14,173       18,306     $ 468,629