XML 12 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
INTEREST AND DIVIDEND INCOME    
Loans including fees $ 5,664,000 $ 5,565,000
Interest-earning deposits with banks 43,000 21,000
Investments 350,000 464,000
Dividends on equity securities (restricted) 32,000 32,000
Total Interest and Dividend Income 6,089,000 6,082,000
Deposits    
Demand 13,000 11,000
Savings 47,000 41,000
Time deposits below $100,000 289,000 265,000
Time deposits above $100,000 189,000 154,000
FHLB advances 45,000 36,000
Federal funds purchased 2,000
Trust Preferred Securities 141,000 122,000
Total Interest Expense 724,000 631,000
NET INTEREST INCOME 5,365,000 5,451,000
PROVISION FOR LOAN LOSSES
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,365,000 5,451,000
NONINTEREST INCOME    
Service charges 833,000 488,000
Fees, commission and other income 802,000 805,000
Insurance and investment fees 52,000 158,000
Net realized gains on sale of investment securities 105,000
Life insurance investment income 27,000 30,000
Total Noninterest Income 1,714,000 1,586,000
NONINTEREST EXPENSES    
Salaries and employee benefits 3,381,000 3,210,000
Occupancy and equipment expenses 1,127,000 853,000
Advertising and public relations 93,000 104,000
Data processing and telecommunications 553,000 581,000
FDIC insurance premiums 102,000 134,000
Other real estate owned and repossessed assets, net 300,000 163,000
Other operating expenses 1,422,000 1,292,000
Total Noninterest Expenses 6,978,000 6,337,000
INCOME BEFORE INCOME TAXES 101,000 700,000
INCOME TAX EXPENSE (BENEFIT) (14,000) 2,000
NET INCOME $ 115,000 $ 698,000
Income Per Share    
Basic $ 0.00 $ 0.03
Fully Diluted $ 0.00 $ 0.03
Average Weighted Shares of Common Stock    
Basic 23,354,890 23,354,082
Fully Diluted 23,354,890 23,354,082