XML 23 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
6. LOANS
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
6. LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

 

         
(Dollars are in thousands)   March 31, 2017   December 31, 2016
Real estate secured:                
Commercial   $ 103,457     $ 103,331  
Construction and land development     26,588       25,755  
Residential 1-4 family     252,917       249,700  
Multifamily     14,135       12,582  
Farmland     24,912       24,948  
Total real estate loans     422,009       416,316  
Commercial     28,259       26,955  
Agriculture     3,662       3,164  
Consumer installment loans     21,839       22,188  
All other loans     721       6  
Total loans   $ 476,490     $ 468,629  
 

Loans receivable on nonaccrual status are summarized as follows:

 

         
(Dollars are in thousands)   March 31, 2017   December 31, 2016
Real estate secured:                
Commercial   $ 2,102     $ 3,403  
Construction and land development     328       319  
Residential 1-4 family     7,706       8,355  
Multifamily     162       166  
Farmland     3,541       1,003  
Total real estate loans     13,839       13,246  
Commercial     11       —    
Agriculture     83       83  
Consumer installment loans     49       76  
All other loans     —         —    
Total loans receivable on nonaccrual status   $ 13,982     $ 13,405  

 

Total interest income not recognized on nonaccrual loans for the three months ended March 31, 2017 and 2016 was $363 thousand and $94 thousand, respectively.

 

The following table presents information concerning the Company’s investment in loans considered impaired as of March 31, 2017 and December 31, 2016:

 

 

 

As of March 31, 2017

(Dollars are in thousands)

  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 2,755     $ 3,128     $ —    
Construction and land development     4       4       —    
Residential 1-4 family     3,781       4,084       —    
Multifamily     731       772       —    
Farmland     3,872       4,592       —    
Commercial     —         —         —    
Agriculture     19       19       —    
Consumer installment loans     9       9       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     611       697       125  
Construction and land development     229       463       95  
Residential 1-4 family     846       872       103  
Multifamily     —         —         —    
Farmland     589       602       297  
Commercial     66       66       17  
Agriculture     1       1       1  
Consumer installment loans     —         —         —    
All other loans     —         —         —    
Total   $ 13,513     $ 15,309     $ 638  
 

 

 

 

As of December 31, 2016

(Dollars are in thousands)

   

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

 

Related

Allowance

 
With no related allowance recorded:                        
Real estate secured:                        
Commercial   $ 3,636     $ 4,055     $ —    
Construction and land development     5       5       —    
Residential 1-4 family     3,861       4,182       —    
Multifamily     301       342       —    
Farmland     3,895       4,601       —    
Commercial     —         —         —    
Agriculture     19       19       —    
Consumer installment loans     26       43       —    
All other loans     —         —         —    
With an allowance recorded:                        
Real estate secured:                        
Commercial     1,191       1,270       65  
Construction and land development     240       469       106  
Residential 1-4 family     555       565       56  
Multifamily     —         —         —    
Farmland     591       602       299  
Commercial     67       67       18  
Agriculture     5       5       5  
Consumer installment loans     9       9       3  
All other loans     —         —         —    
Total   $ 14,401     $ 16,234     $ 552  

 

The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

 

 

    Three Months Ended
    March 31, 2017   March 31, 2016

 

 

(Dollars are in thousands)

  Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 3,196     $ 25     $ 4,479     $ 35  
Construction and land development     5       —         171       (1 )
Residential 1-4 family     3,821       49       3,599       51  
Multifamily     516       12       269       2  
Farmland     3,884       (115 )     4,149       51  
Commercial     —         —         —         —    
Agriculture     19       —         36       1  
Consumer installment loans     18       —         27       1  
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     901       2       1,768       —    
Construction and land development     235       —         283       —    
Residential 1-4 family     701       9       1,271       5  
Multifamily     —         —         117       2  
Farmland     590       5       640       6  
Commercial     67       —         74       1  
Agriculture     3       —         117       (2 )
Consumer installment loans     5       —         28       —    
All other loans     —         —         —         —    
Total   $ 13,961     $ (13 )   $ 17,028     $ 152  

 

An age analysis of past due loans receivable is below. At March 31, 2017 and December 31, 2016, there were no loans over 90 days past due that were accruing.

                         

 

 

 

 

 

As of March 31, 2017

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 1,239     $ 200     $ 18     $ 1,457     $ 102,000     $ 103,457  
Construction and land
development
    —         16       66       82       26,506       26,588  
Residential 1-4 family     3,509       1,319       1,372       6,200       246,717       252,917  
Multifamily     —         436       —         436       13,699       14,135  
Farmland     245       475       2,562       3,282       21,630       24,912  
Total real estate loans     4,993       2,446       4,018       11,457       410,552       422,009  
Commercial     76       —         11       87       28,172       28,259  
Agriculture     27       —         79       106       3,556       3,662  
Consumer installment
Loans
    42       3       24       69       21,770       21,839  
All other loans     —         —         —         —         721       721  
Total loans   $ 5,138     $ 2,449     $ 4,132     $ 11,719     $ 464,771     $ 476,490  
 

 

 

 

 

 

 

As of December 31, 2016

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
Real estate secured:                                                
Commercial   $ 1,676     $ 307     $ 1,083     $ 3,066     $ 100,265     $ 103,331  
Construction and land
development
    103       17       44       164       25,591       25,755  
Residential 1-4 family     4,237       1,547       2,233       8,017       241,683       249,700  
Multifamily     1,367       —         —         1,367       11,215       12,582  
Farmland     2,987       —         —         2,987       21,961       24,948  
Total real estate loans     10,370       1,871       3,360       15,601       400,715       416,316  
Commercial     20       —         —         20       26,935       26,955  
Agriculture     19       —         78       97       3,067       3,164  
Consumer installment
Loans
    110       15       36       161       22,027       22,188  
All other loans     —         —         —         —         6       6  
Total loans   $ 10,519     $ 1,886     $ 3,474     $ 15,879     $ 452,750     $ 468,629  

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

                 

 

As of March 31, 2017

(Dollars are in thousands)

  Pass   Special
Mention
  Substandard   Total
Real estate secured:                                
   Commercial   $ 92,675     $ 8,465     $ 2,317     $ 103,457  
   Construction and land development     24,826       1,434       328       26,588  
   Residential 1-4 family     242,254       2,083       8,580       252,917  
   Multifamily     11,989       1,350       796       14,135  
   Farmland     18,993       1,613       4,306       24,912  
Total real estate loans     390,737       14,945       16,327       422,009  
Commercial     27,485       708       66       28,259  
Agriculture     3,564       14       84       3,662  
Consumer installment loans     21,762       —         77       21,839  
All other loans     721       —         —         721  
Total   $ 444,269     $ 15,667     $ 16,554     $ 476,490  

 

As of December 31, 2016

(Dollars are in thousands)

   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Total

 
Real estate secured:                                
   Commercial   $ 92,562     $ 6,922     $ 3,847     $ 103,331  
   Construction and land development     23,905       1,531       319       25,755  
   Residential 1-4 family     238,400       2,117       9,183       249,700  
   Multifamily     10,848       1,367       367       12,582  
   Farmland     19,070       1,545       4,333       24,948  
Total real estate loans     384,785       13,482       18,049       416,316  
Commercial     26,197       691       67       26,955  
Agriculture     3,076       —         88       3,164  
Consumer installment loans     22,086       —         102       22,188  
All other loans     6       —         —         6  
Total   $ 436,150     $ 14,173       18,306     $ 468,629