XML 61 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
25. PARENT CORPORATION ONLY FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Corporation Only Condensed Balance Sheets
ASSETS   2016   2015
         
Due from banks $ 813 $ 1,445
Investment in subsidiaries   62,158   60,672
Other assets   587   589
Total Assets $ 63,558 $ 62,706
         
LIABILITIES        
Accrued interest payable $ 125 $ 104
Accrued expenses and other liabilities   20   19
Trust preferred securities   16,496   16,496
Total Liabilities   16,641   16,619
         
STOCKHOLDERS’ EQUITY        

Common stock - $2.00 par value, 50,000,000 shares authorized;

23,354,457 and 23,354,082 shares issued and outstanding at

December 31, 2016 and 2015, respectively

  46,709   46,708
Common stock warrants   764   764
Additional paid capital   13,965   13,965
Retained deficit   (14,065)   (15,023)
Accumulated other comprehensive loss   (456)   (327)
Total Stockholders’ Equity   46,917   46,087
Total Liabilities and Stockholders’ Equity $ 63,558 $ 62,706
Parent Corporation Only Condensed Statements of Income (Loss)
(Dollars in Thousands)   2016   2015
         
Income        
Miscellaneous income $ 15 $ 13
Undistributed income of subsidiaries   1,615   3,295
Total income   1,630   3,308
         
Expenses        
Trust preferred securities interest expense   508   440
Legal fees   17   23
Accounting fees   88   114
Other operating expenses   59   69
Total Expenses   672   646
         
Income before Income Taxes   958   2,662
Income Tax Expense (Benefit)   -   -
Net Income $ 958 $ 2,662
Parent Corporation Only Condensed Statements of Cash Flows
(Dollars in Thousands)   2016   2015
         
Cash Flows From Operating Activities        
Net income $ 958 $ 2,662

Adjustments to reconcile net income to net cash used in

operating activities:

       
     Income of subsidiaries   (1,615)   (3,295)
     Net change in:        
         Other assets   2   98
         Other liabilities   22   57
Net Cash Used in Operating Activities   (633)   (478)
         
Cash Flows From Financing Activities        
Exercise of common stock warrants   1   832
Net Cash Provided by Financing Activities   1   832
         
Net increase (decrease) in Cash and Cash Equivalents   (632)   354
Cash and Cash Equivalents, Beginning of year   1,445   1,091
Cash and Cash Equivalents, End of Year $ 813 $ 1,445
         
Supplemental Disclosure of Cash Paid During the Year for:        
     Interest $ 487 $ 327
     Taxes $ - $ -