XML 17 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
INTEREST AND DIVIDEND INCOME    
Loans including fees $ 22,644 $ 23,671
Federal funds sold 2
Interest-earning deposits with banks 84 91
Investments 1,480 1,759
Dividends on equity securities (restricted) 138 132
Total Interest and Dividend Income 24,346 25,655
Deposits    
Demand 50 37
Savings 166 173
Time deposits below $100,000 1,087 1,343
Time deposits above $100,000 655 916
FHLB advances 152 145
Federal funds purchased 2
Trust Preferred Securities 508 440
Total Interest Expense 2,620 3,054
NET INTEREST INCOME 21,726 22,601
PROVISION FOR LOAN LOSSES 500 2,200
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 22,226 24,801
NONINTEREST INCOME    
Service charges 2,850 2,216
Fees, commission and other income 3,507 3,247
Insurance and investment fees 462 559
Net realized gains on sale of investment securities 303 35
Life insurance investment income 169 346
Total Noninterest Income 7,291 6,403
NONINTEREST EXPENSES    
Salaries and employee benefits 13,126 11,823
Occupancy and equipment expenses 4,157 3,865
Advertising and public relations 449 407
Data processing and telecommunications 2,403 2,149
FDIC insurance premiums 470 842
Other real estate owned and repossessed assets, net 2,193 4,088
Other operating expenses 5,770 5,349
Total Noninterest Expenses 28,568 28,523
INCOME BEFORE INCOME TAXES 949 2,681
INCOME TAX EXPENSE (BENEFIT) (9) 19
NET INCOME $ 958 $ 2,662
Income Per Share    
Basic and Fully Diluted $ 0.04 $ 0.12
Average Weighted Shares of Common Stock    
Basic and Fully Diluted 23,354,155 22,955,391