XML 50 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
6. LOANS (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Summary of Loans Receivable Outstanding
       
(Dollars are in thousands) 2016   2015
Real estate secured:        
Commercial $ 103,331 $ 98,569
Construction and land development   25,755   14,672
Residential 1-4 family   249,700   242,916
Multifamily   12,582   12,954
Farmland   24,948   22,174
Total real estate loans   416,316   391,285
Commercial   26,955   21,469
Agriculture   3,164   3,793
Consumer installment loans   22,188   24,568
All other loans 6 54
Total loans $ 468,629 $ 441,169

 

Summary of Loans Receivable on Nonaccrual Status
(Dollars are in thousands) 2016   2015
Real estate secured:        
Commercial $ 3,403 $ 4,358
Construction and land development   319   436
Residential 1-4 family   8,355   8,338
Multifamily   166   430
Farmland   1,003   1,170
Total real estate loans   13,246   14,732
Commercial   -   65
Agriculture   83   9
Consumer installment loans 76 41
Total loans receivable on nonaccrual status $ 13,405 $ 14,847
Summary of Impaired Loans

 

 

As of December 31, 2016

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:                    
Real estate secured:                    
Commercial $ 4,104 $ 147 $ 3,636 $ 4,055 $ -
Construction and land development   72   1   5   5   -
Residential 1-4 family   3,745   192   3,861   4,182   -
Multifamily   290   21   301   342   -
Farmland   4,148   184   3,895   4,601   -
Commercial   -   -   -   -   -
Agriculture   27   2   19   19   -
Consumer installment loans   25   1   26   43   -
All other loans   -   -   -   -   -
With an allowance recorded:                    
Real estate secured:                    
Commercial   1,469   8   1,191   1,270   65
Construction and land development   265   -   240   469   106
Residential 1-4 family   862   22   555   565   56
Multifamily   80   -   -   -   -
Farmland   575   27   591   602   299
Commercial   70   3   67   67   18
Agriculture   86   1   5   5   5
Consumer installment loans   26   1   9   9   3
All other loans   -   -   -   -   -
Total $ 15,844 $ 610 $ 14,401 $ 16,234 $ 552

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

 

Recorded

Investment

 

 

Unpaid Principal Balance

 

 

 

Related

Allowance

With no related allowance recorded:                    
Real estate secured:                    
Commercial $ 4,534 $ 163 $ 4,212 $ 5,173 $ -
Construction and land development   12   1   10   10   -
Residential 1-4 family   3,506   161   3,037   3,150   -
Multifamily   520   9   430   471   -
Farmland   5,073   213   3,983   4,620   -
Commercial   267   -   -   -   -
Agriculture   42   4   36   36   -
Consumer installment loans   31   1   11   11   -
All other loans   -   -   -   -   -
With an allowance recorded:                    
Real estate secured:                    
Commercial   2,935   37   2,503   2,849   288
Construction and land development   373   -   289   499   155
Residential 1-4 family   2,219   99   1,920   2,121   168
Multifamily   23   -   -   -   -
Farmland   906   38   761   778   328
Commercial   80   3   69   69   24
Agriculture   24   2   18   18   18
Consumer installment loans   19   4   45   45   2
All other loans   -   -   -   -   -
Total $ 20,564 $ 735 $ 17,324 $ 19,850 $ 983
Summary of Age Analysis of Past Due Loans Receivable

 

 

 

 

 

As of December 31, 2016

(Dollars are in thousands)

 

 

 

Loans

30-59

Days

Past

Due

 

 

 

Loans

60-89

Days

Past

Due

 

 

 

Loans

90 or

More

Days

Past

Due

 

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

 

Current

Loans

 

 

 

 

 

 

Total

Loans

Real estate secured:                        
Commercial $ 1,676 $ 307 $ 1,083 $ 3,066 $ 100,265 $ 103,331

Construction and land

development

  103   17   44   164   25,591   25,755
Residential 1-4 family   4,237   1,547   2,233   8,017   241,683   249,700
Multifamily   1,367   -   -   1,367   11,215   12,582
Farmland   2,987   -   -   2,987   21,961   24,948
Total real estate loans   10,370   1,871   3,360   15,601   400,715   416,316
Commercial   20   -   -   20   26,935   26,955
Agriculture   19   -   78   97   3,067   3,164

Consumer installment

Loans

  110   15   36   161   22,027   22,188
All other loans   -   -   -   -   6   6
Total loans $ 10,519 $ 1,886 $ 3,474 $ 15,879 $ 452,750 $ 468,629

  

 

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

 

 

 

Loans

30-59

Days

Past

Due

 

 

 

Loans

60-89

Days

Past

Due

 

 

 

Loans

90 or

More

Days

Past

Due

 

 

 

 

Total

Past

Due

Loans

 

 

 

 

 

 

Current

Loans

 

 

 

 

 

 

Total

Loans

Real estate secured:                        
Commercial $ 311 $ 105 $ 2,534 $ 2,950 $ 95,619 $ 98,569

Construction and land

development

  144   -   17   161   14,511   14,672
Residential 1-4 family   4,694   1,487   2,891   9,072   233,844   242,916
Multifamily   47   -   320   367   12,587   12,954
Farmland   363   -   251   614   21,560   22,174
Total real estate loans   5,559   1,592   6,013   13,164   378,121   391,285
Commercial   18   1   64   83   21,386   21,469
Agriculture   -   -   -   -   3,793   3,793

Consumer installment

Loans

  113   1   27   141   24,427   24,568
All other loans   6   -   -   6   48   54
Total loans $ 5,696 $ 1,594 $ 6,104 $ 13,394 $ 427,775 $ 441,169

 

Summary of Risk Category of Loans Receivable

 

As of December 31, 2016

(Dollars are in thousands)

 

 

 

Pass

 

 

Special

Mention

 

 

 

Substandard

 

 

 

Total

Real estate secured:                
Commercial $ 92,562 $ 6,922 $ 3,847 $ 103,331
Construction and land development   23,905   1,531   319   25,755
Residential 1-4 family   238,400   2,117   9,183   249,700
Multifamily   10,848   1,367   367   12,582
Farmland   19,070   1,545   4,333   24,948
Total real estate loans   384,785   13,482   18,049   416,316
Commercial   26,197   691   67   26,955
Agriculture   3,076   -   88   3,164
Consumer installment loans   22,086   -   102   22,188
All other loans   6   -   -   6
Total $ 436,150 $ 14,173   18,306 $ 468,629

 

 

As of December 31, 2015

(Dollars are in thousands)

 

 

 

Pass

 

 

Special

Mention

 

 

 

Substandard

 

 

 

Total

Real estate secured:                
Commercial $ 85,255 $ 7,543 $ 5,771 $ 98,569
Construction and land development   12,262   1,974   436   14,672
Residential 1-4 family   229,182   3,572   10,162   242,916
Multifamily   12,264   187   503   12,954
Farmland   16,663   2,923   2,588   22,174
Total real estate loans   355,626   16,199   19,460   391,285
Commercial   20,641   724   104   21,469
Agriculture   3,767   -   26   3,793
Consumer installment loans   24,478   -   90   24,568
All other loans   54   -   -   54
Total $ 404,566 $ 16,923   19,680 $ 441,169