XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 5,732 $ 5,889 $ 16,910 $ 17,595
Federal funds sold 2
Interest-earning deposits with banks 23 18 67 73
Investments 334 457 1,161 1,306
Dividends on equity securities (restricted) 35 32 99 98
Total Interest and Dividend Income 6,124 6,396 18,237 19,074
Deposits        
Demand 13 10 37 28
Savings 44 44 122 129
Time deposits below $100,000 273 315 808 1,062
Time deposits above $100,000 168 213 480 735
FHLB advances 45 35 109 113
Federal funds purchased 2
Trust Preferred Securities 128 111 373 328
Total Interest Expense 671 728 1,931 2,395
NET INTEREST INCOME 5,453 5,668 16,306 16,679
PROVISION FOR LOAN LOSSES (1,200) (500) (1,200)
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,453 6,868 16,806 17,879
NONINTEREST INCOME        
Service charges 854 579 1,926 1,667
Fees, commission and other income 1,031 796 2,694 2,333
Insurance and investment fees 103 155 404 411
Net realized gains on sale of investment securities 240 35
Life insurance investment income 55 247 118 316
Total Noninterest Income 2,043 1,777 5,382 4,762
NONINTEREST EXPENSES        
Salaries and employee benefits 3,405 2,992 9,954 8,816
Occupancy and equipment expenses 1,121 905 3,042 2,767
Advertising and public relations 99 111 332 240
Data processing and telecommunications 569 550 1,726 1,552
FDIC insurance premiums 137 213 407 652
Other real estate owned and repossessed assets, net 347 332 599 1,398
Other operating expenses 1,477 1,235 4,208 3,822
Total Noninterest Expenses 7,155 6,338 20,268 19,247
INCOME BEFORE INCOME TAXES 341 2,307 1,920 3,394
INCOME TAX EXPENSE (BENEFIT) (5) 14 (6) 17
NET INCOME $ 346 $ 2,293 $ 1,926 $ 3,377
Income Per Share        
Basic $ 0.01 $ 0.1 $ 0.08 $ 0.15
Fully Diluted $ 0.01 $ 0.1 $ 0.08 $ 0.15
Average Weighted Shares of Common Stock        
Basic 23,354,111 22,878,654 23,354,092 22,878,654
Fully Diluted 23,354,111 22,878,654 23,354,092 22,878,654