XML 24 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
7. ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
7. ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES:

 

The following table details activity in the allowance for loan losses by portfolio segment for the period ended September 30, 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                         

As of September 30, 2016

(Dollars are in thousands)

  Beginning
Balance
  Charge
Offs
  Recoveries   Advances   Provisions   Ending Balance
Real estate secured:                                                
Commercial   $ 2,384     $ (417 )   $ 217     $ —       $ (238 )   $ 1,946  
Construction and land development     332       (5 )     24       —         (5 )     346  
Residential 1-4 family     2,437       (601 )     78       —         329       2,243  
Multifamily     232       (18 )     —         —         19       233  
Farmland     675       (2 )     102       —         (144 )     631  
Total real estate loans     6,060       (1,043 )     421       —         (39 )     5,399  
Commercial     266       (65 )     52       —         (46 )     207  
Agriculture     124       —         6       —         (87 )     43  
Consumer installment loans     128       (22 )     16       —         9       131  
All other loans     1       —         —         —         (1 )     —    
Unallocated     914       —         —         —         (336 )     578  
Total   $ 7,493     $ (1,130 )   $ 495     $ —       $ (500 )   $ 6,358  

 

 

                         
    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of September 30, 2016

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 172 $ 1,774 $ 1,946 $ 5,122 $ 97,875 $ 102,997

Construction and land

development

  119   227   346   260   22,489   22,749
Residential 1-4 family   88   2,155   2,243   4,234   243,808   248,042
Multifamily   -   233   233   305   12,900   13,205
Farmland   293   338   631   4,860   18,968   23,828
Total real estate loans   672   4,727   5,399   14,781   396,040   410,821
Commercial   19   188   207   67   26,179   26,246
Agriculture   8   35   43   27   4,432   4,459
Consumer installment loans   20   111   131   53   23,124   23,177
All other loans   -   -   -   -   18   18
Unallocated   -   578   578   -   -   -
Total $ 719 $ 5,639 $ 6,358 $ 14,928 $ 449,793 $ 464,721

 

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2015. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

                         

As of December 31, 2015

(Dollars are in thousands)

  Beginning
Balance
  Charge
Offs
  Recoveries   Advances   Provisions   Ending Balance
Real estate secured:                                                
Commercial   $ 4,418     $ (724 )   $ 147     $ —       $ (1,457 )   $ 2,384  
Construction and land development     199       (226 )     215       —         144       332  
Residential 1-4 family     2,572       (743 )     93       —         515       2,437  
Multifamily     154       (384 )     6       —         456       232  
Farmland     913       (90 )     214       —         (362 )     675  
Total real estate loans     8,256       (2,167 )     675       —         (704 )     6,060  
Commercial     457       (92 )     1,412       —         (1,511 )     266  
Agriculture     125       —         3       —         (4 )     124  
Consumer installment loans     171       (101 )     41       —         17       128  
All other loans     1       —         —         —         —         1  
Unallocated     912       —         —         —         2       914  
Total   $ 9,922     $ (2,360 )   $ 2,131     $ —       $ (2,200 )   $ 7,493  

 

 

                         
    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2015

(Dollars are in thousands)

 

Individually

Evaluated

for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

 

Individually

Evaluated for Impairment

  Collectively Evaluated for Impairment  

 

 

 

Total

Real estate secured:                        
Commercial $ 288 $ 2,096 $ 2,384 $ 6,715 $ 91,854 $ 98,569

Construction and land

development

  155   177   332   299   14,373   14,672
Residential 1-4 family   168   2,269   2,437   4,957   237,959   242,916
Multifamily   -   232   232   430   12,524   12,954
Farmland   328   347   675   4,744   17,430   22,174
Total real estate loans   939   5,121   6,060   17,145   374,140   391,285
Commercial   24   242   266   69   21,400   21,469
Agriculture   18   106   124   54   3,739   3,793
Consumer installment loans   2   126   128   56   24,512   24,568
All other loans   -   1   1   -   54   54
Unallocated   -   914   914   -   -   -
Total $ 983 $ 6,510   7,493 $ 17,324 $ 423,845 $ 441,169

 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as the requirements of the written agreement and other regulatory input. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.