XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
6. LOANS
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
6. LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

 

         
(Dollars are in thousands)   September 30, 2016   December 31, 2015
Real estate secured:                
Commercial   $ 102,997     $ 98,569  
Construction and land development     22,749       14,672  
Residential 1-4 family     248,042       242,916  
Multifamily     13,205       12,954  
Farmland     23,828       22,174  
Total real estate loans     410,821       391,285  
Commercial     26,246       21,469  
Agriculture     4,459       3,793  
Consumer installment loans     23,177       24,568  
All other loans     18       54  
Total loans   $ 464,721     $ 441,169  

 

Loans receivable on nonaccrual status are summarized as follows:

         
         
(Dollars are in thousands)   September 30, 2016   December 31, 2015
Real estate secured:                
Commercial   $ 3,671     $ 4,358  
Construction and land development     354       436  
Residential 1-4 family     8,145       8,338  
Multifamily     169       430  
Farmland     930       1,170  
Total real estate loans     13,269       14,732  
Commercial     3       65  
Agriculture     83       9  
Consumer installment loans     93       41  
All other loans     —         —    
Total loans receivable on nonaccrual status   $ 13,448     $ 14,847  

 

Total interest income not recognized on nonaccrual loans for the nine months ended September 30, 2016 and 2015 was $397 thousand and $486 thousand, respectively.

 

The following table presents information concerning the Company’s investment in loans considered impaired as of September 30, 2016 and December 31, 2015:

 

 

 

As of September 30, 2016

(Dollars are in thousands)

  Recorded
Investment
  Unpaid Principal Balance  Related
Allowance
With no related allowance recorded:               
Real estate secured:               
Commercial   3,533   $3,959   $—   
Construction and land development   7    7    —   
Residential 1-4 family   3,590    3,888    —   
Multifamily   305    346    —   
Farmland   4,358    5,050    —   
Commercial   —      —      —   
Agriculture   19    19    —   
Consumer installment loans   —      —      —   
All other loans   —      —      —   
With an allowance recorded:               
Real estate secured:               
Commercial   1,589    1,680    172 
Construction and land development   253    477    119 
Residential 1-4 family   644    652    88 
Multifamily   —      —      —   
Farmland   502    512    293 
Commercial   67    67    19 
Agriculture   8    8    8 
Consumer installment loans   53    53    20 
All other loans   —      —      —   
Total   14,928   $16,718   $719 

 

 

As of December 31, 2015

(Dollars are in thousands)

   

 

 

Recorded

Investment

    

 

Unpaid Principal Balance

    

 

 

Related

Allowance

 
With no related allowance recorded:               
Real estate secured:               
Commercial   4,212   $5,173   $—   
Construction and land development   10    10    —   
Residential 1-4 family   3,037    3,150    —   
Multifamily   430    471    —   
Farmland   3,983    4,620    —   
Commercial   —      —      —   
Agriculture   36    36    —   
Consumer installment loans   11    11    —   
All other loans   —      —      —   
With an allowance recorded:               
Real estate secured:               
Commercial   2,503    2,849    288 
Construction and land development   289    499    155 
Residential 1-4 family   1,920    2,121    168 
Multifamily   —      —      —   
Farmland   761    778    328 
Commercial   69    69    24 
Agriculture   18    18    18 
Consumer installment loans   45    45    2 
All other loans   —      —      —   
Total   17,324   $19,850   $983 

 

  

The following table presents information concerning the Company’s average impaired loans and interest recognized on those impaired loans, for the periods indicated:

                 
    Nine Months Ended
    September 30, 2016   September 30, 2015

 

 

(Dollars are in thousands)

  Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 4,222     $ 77     $ 4,615     $ 102  
Construction and land development     89       —         13       1  
Residential 1-4 family     3,716       140       3,623       140  
Multifamily     288       14       543       5  
Farmland     4,211       163       5,346       94  
Commercial     —         —         333       —    
Agriculture     29       2       44       3  
Consumer installment loans     24       —         36       4  
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     1,539       6       3,043       58  
Construction and land development     271       —         394       —    
Residential 1-4 family     939       18       2,294       84  
Multifamily     100       —         28       —    
Farmland     572       18       942       28  
Commercial     71       2       83       3  
Agriculture     107       1       26       1  
Consumer installment loans     30       1       13       —    
All other loans     —         —         —         —    
Total   $ 16,208     $ 442     $ 21,376     $ 523  
                                 

 

 

    Three Months Ended
    September 30, 2016   September 30, 2015

 

 

(Dollars are in thousands)

  Average
Recorded
Investment
  Interest
Income
Recognized
  Average
Recorded
Investment
  Interest
Income
Recognized
With no related allowance recorded:                                
Real estate secured:                                
Commercial   $ 3,965     $ 4     $ 4,916     $ 43  
Construction and land development     7       —         12       1  
Residential 1-4 family     3,833       37       3,674       47  
Multifamily     307       3       434       3  
Farmland     4,274       61       4,963       42  
Commercial     —         —         105       (2 )
Agriculture     23       —         36       —    
Consumer installment loans     22       (2 )     59       1  
All other loans     —         —         —         —    
With an allowance recorded:                                
Real estate secured:                                
Commercial     1,309       6       2,411       18  
Construction and land development     259       —         407       —    
Residential 1-4 family     606       7       2,162       31  
Multifamily     83       (4 )     —         —    
Farmland     504       6       781       9  
Commercial     68       —         82       1  
Agriculture     97       3       23       —    
Consumer installment loans     32       1       —         —    
All other loans     —         —         —         —    
Total   $ 15,389     $ 122     $ 20,065     $ 194  

 

An age analysis of past due loans receivable was as follows:

 

 

 

 

 

 

As of September 30, 2016

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 747     $ 305     $ 1,819     $ 2,871     $ 100,126     $ 102,997     $ —    
Construction and land
development
    100       —         64       164       22,585       22,749       —    
Residential 1-4 family     4,099       1,312       1,669       7,080       240,962       248,042       —    
Multifamily     1,720       —         67       1,787       11,418       13,205       —    
Farmland     82       —         —         82       23,746       23,828       —    
Total real estate loans     6,748       1,617       3,619       11,984       398,837       410,821       —    
Commercial     —         —         —         —         26,246       26,246       —    
Agriculture     15       —         79       94       4,365       4,459       —    
Consumer installment
Loans
    91       —         68       159       23,018       23,177       —    
All other loans     —         —         —         —         18       18       —    
Total loans   $ 6,854     $ 1,617     $ 3,766     $ 12,237     $ 452,484     $ 464,721     $ —    

 

 

 

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 311     $ 105     $ 2,534     $ 2,950     $ 95,619     $ 98,569     $ —    
Construction and land
development
    144       —         17       161       14,511       14,672       —    
Residential 1-4 family     4,694       1,487       2,891       9,072       233,844       242,916       —    
Multifamily     47       —         320       367       12,587       12,954       —    
Farmland     363       —         251       614       21,560       22,174       —    
Total real estate loans     5,559       1,592       6,013       13,164       378,121       391,285       —    
Commercial     18       1       64       83       21,386       21,469       —    
Agriculture     —         —         —         —         3,793       3,793       —    
Consumer installment
Loans
    113       1       27       141       24,427       24,568       —    
All other loans     6       —         —         6       48       54       —    
Total loans   $ 5,696     $ 1,594     $ 6,104     $ 13,394     $ 427,775     $ 441,169     $ —    

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

 

As of September 30, 2016

(Dollars are in thousands)

  Pass   Special
Mention
  Substandard   Doubtful   Total
Real estate secured:                                        
   Commercial   $ 91,708     $ 7,165     $ 4,124     $ —       $ 102,997  
   Construction and land development     20,885       1,539       325       —         22,749  
   Residential 1-4 family     237,338       2,054       8,650       —         248,042  
   Multifamily     12,831       —         374       —         13,205  
   Farmland     17,847       3,531       2,450       —         23,828  
Total real estate loans     380,609       14,289       15,923       —         410,821  
Commercial     25,483       696       67       —         26,246  
Agriculture     4,368       —         91       —         4,459  
Consumer installment loans     23,016       —         161       —         23,177  
All other loans     18       —         —         —         18  
Total   $ 433,494     $ 14,985     $ 16,242     $ —       $ 464,721  

 

As of December 31, 2015

(Dollars are in thousands)

   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Doubtful

     

 

 

Total

 
Real estate secured:                                        
   Commercial   $ 85,255     $ 7,543     $ 5,771     $ —       $ 98,569  
   Construction and land development     12,262       1,974       436       —         14,672  
   Residential 1-4 family     229,182       3,572       10,162       —         242,916  
   Multifamily     12,264       187       503       —         12,954  
   Farmland     16,663       2,923       2,588       —         22,174  
Total real estate loans     355,626       16,199       19,460       —         391,285  
Commercial     20,641       724       104       —         21,469  
Agriculture     3,767       —         26       —         3,793  
Consumer installment loans     24,478       —         90       —         24,568  
All other loans     54       —         —         —         54  
Total   $ 404,566     $ 16,923       19,680     $ —       $ 441,169