XML 35 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
6. LOANS (Tables)
6 Months Ended
Jun. 30, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Summary Of Loans Receivable Outstanding

 

 

       
(Dollars are in thousands)   June 30, 2016   December 31, 2015
Real estate secured:        
Commercial $ 103,531 $ 98,569
Construction and land development   19,289   14,672
Residential 1-4 family   246,084   242,916
Multifamily   13,273   12,954
Farmland   23,474   22,174
Total real estate loans   405,651   391,285
Commercial   24,863   21,469
Agriculture   4,346   3,793
Consumer installment loans   24,724   24,568
All other loans   29   54
Total loans $ 459,613 $ 441,169

 

Summary Of Loans Receivable On Nonaccrual Status
         
(Dollars are in thousands)   June 30, 2016   December 31, 2015
Real estate secured:        
Commercial $ 2,851 $ 4,358
Construction and land development   424   436
Residential 1-4 family   7,685   8,338
Multifamily   270   430
Farmland   969   1,170
Total real estate loans   12,199   14,732
Commercial   75   65
Agriculture   178   9
Consumer installment loans   69   41
All other loans   -   -
Total loans receivable on nonaccrual status $ 12,521 $ 14,847
Summary Of Impaired Loans

 

 

As of June 30, 2016

(Dollars are in thousands)

  Average
Recorded
Investment
  Interest
Income
Recognized
  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 4,451     $ 73     $ 4,396     $ 4,818     $ —    
Construction and land development     116       —         7       7       —    
Residential 1-4 family     3,758       103       4,075       4,391       —    
Multifamily     282       11       308       349       —    
Farmland     4,162       102       4,189       4,869       —    
Commercial     —         —         —         —         —    
Agriculture     33       2       26       26       —    
Consumer installment loans     32       2       43       43       —    
All other loans     —         —         —         —         —    
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     1,522       —         1,029       1,102       158  
Construction and land development     277       —         265       485       131  
Residential 1-4 family     1,037       11       568       574       69  
Multifamily     133       4       165       165       30  
Farmland     595       12       505       513       296  
Commercial     72       2       68       68       23  
Agriculture     139       (2 )     185       185       185  
Consumer installment loans     22       —         10       10       3  
All other loans     —         —         —         —         —    
Total   $ 16,631     $ 320     $ 15,839     $ 17,605     $ 895  

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

   

 

Average

Recorded

Investment

     

 

Interest

Income

Recognized

     

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

 

Related

Allowance

 
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 4,534     $ 163     $ 4,212     $ 5,173     $ —    
Construction and land development     12       1       10       10       —    
Residential 1-4 family     3,506       161       3,037       3,150       —    
Multifamily     520       9       430       471       —    
Farmland     5,073       213       3,983       4,620       —    
Commercial     267       —         —         —         —    
Agriculture     42       4       36       36       —    
Consumer installment loans     31       1       11       11       —    
All other loans     —         —         —         —         —    
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     2,935       37       2,503       2,849       288  
Construction and land development     373       —         289       499       155  
Residential 1-4 family     2,219       99       1,920       2,121       168  
Multifamily     23       —         —         —         —    
Farmland     906       38       761       778       328  
Commercial     80       3       69       69       24  
Agriculture     24       2       18       18       18  
Consumer installment loans     19       4       45       45       2  
All other loans     —         —         —         —         —    
Total   $ 20,564     $ 735     $ 17,324     $ 19,850     $ 983  

 

Summary Of Age Analysis Of Past Due Loans Receivable

 

An age analysis of past due loans receivable was as follows:

                             

 

 

 

 

 

As of June 30, 2016

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 534     $ 1,255     $ 1,552     $ 3,341     $ 100,190     $ 103,531     $ —    
Construction and land
development
    100       —         71       171       19,118       19,289       —    
Residential 1-4 family     6,199       2,054       2,075       10,328       235,756       246,084       —    
Multifamily     446       67       165       678       12,595       13,273       —    
Farmland     365       164       —         529       22,945       23,474       —    
Total real estate loans     7,644       3,540       3,863       15,047       390,604       405,651       —    
Commercial     36       15       75       126       24,737       24,863       —    
Agriculture     29       —         173       202       4,144       4,346       —    
Consumer installment
Loans
    161       49       37       247       24,477       24,724       —    
All other loans     22       —         —         22       7       29       —    
Total loans   $ 7,892     $ 3,604     $ 4,148     $ 15,644     $ 443,969     $ 459,613     $ —    

 

 

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 311     $ 105     $ 2,534     $ 2,950     $ 95,619     $ 98,569     $ —    
Construction and land
development
    144       —         17       161       14,511       14,672       —    
Residential 1-4 family     4,694       1,487       2,891       9,072       233,844       242,916       —    
Multifamily     47       —         320       367       12,587       12,954       —    
Farmland     363       —         251       614       21,560       22,174       —    
Total real estate loans     5,559       1,592       6,013       13,164       378,121       391,285       —    
Commercial     18       1       64       83       21,386       21,469       —    
Agriculture     —         —         —         —         3,793       3,793       —    
Consumer installment
Loans
    113       1       27       141       24,427       24,568       —    
All other loans     6       —         —         6       48       54       —    
Total loans   $ 5,696     $ 1,594     $ 6,104     $ 13,394     $ 427,775     $ 441,169     $ —    
Summary Of Risk Category Of Loans Receivable
                     

 

As of June 30, 2016

(Dollars are in thousands)

  Pass   Special
Mention
  Substandard   Doubtful   Total
Real estate secured:                                        
   Commercial   $ 91,667     $ 7,378     $ 4,486     $ —       $ 103,531  
   Construction and land development     17,267       1,598       424       —         19,289  
   Residential 1-4 family     235,604       1,843       8,637       —         246,084  
   Multifamily     12,730       —         543       —         13,273  
   Farmland     17,703       3,473       2,298       —         23,474  
Total real estate loans     374,971       14,292       16,388       —         405,651  
Commercial     24,070       706       87       —         24,863  
Agriculture     4,157       —         189       —         4,346  
Consumer installment loans     24,574       —         150       —         24,724  
All other loans     29       —         —         —         29  
Total   $ 427,801     $ 14,998     $ 16,814     $ —       $ 459,613  

 

As of December 31, 2015

(Dollars are in thousands)

   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Doubtful

     

 

 

Total

 
Real estate secured:                                        
   Commercial   $ 85,255     $ 7,543     $ 5,771     $ —       $ 98,569  
   Construction and land development     12,262       1,974       436       —         14,672  
   Residential 1-4 family     229,182       3,572       10,162       —         242,916  
   Multifamily     12,264       187       503       —         12,954  
   Farmland     16,663       2,923       2,588       —         22,174  
Total real estate loans     355,626       16,199       19,460       —         391,285  
Commercial     20,641       724       104       —         21,469  
Agriculture     3,767       —         26       —         3,793  
Consumer installment loans     24,478       —         90       —         24,568  
All other loans     54       —         —         —         54  
Total   $ 404,566     $ 16,923       19,680     $ —       $ 441,169