XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
INTEREST AND DIVIDEND INCOME        
Loans including fees $ 5,613 $ 5,925 $ 11,178 $ 11,706
Federal funds sold 1 2
Interest-earning deposits with banks 23 29 44 55
Investments 363 423 827 849
Dividends on equity securities (restricted) 32 34 64 66
Total Interest and Dividend Income 6,031 6,412 12,113 12,678
Deposits        
Demand 13 9 24 18
Savings 37 44 78 85
Time deposits below $100,000 270 360 535 747
Time deposits above $100,000 158 251 312 522
FHLB advances 28 38 64 78
Federal funds purchased 2
Trust Preferred Securities 123 109 245 217
Total Interest Expense 629 811 1,260 1,667
NET INTEREST INCOME 5,402 5,601 10,853 11,011
PROVISION FOR LOAN LOSSES (500) (500)
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 5,902 5,601 11,353 11,011
NONINTEREST INCOME        
Service charges 584 552 1,072 1,088
Fees, commission and other income 858 823 1,663 1,537
Insurance and investment fees 143 132 301 256
Net realized gains on sale of investment securities 135 240 35
Life insurance investment income 33 34 63 69
Total Noninterest Income 1,753 1,541 3,339 2,985
NONINTEREST EXPENSES        
Salaries and employee benefits 3,339 2,882 6,549 5,824
Occupancy and equipment expenses 1,068 920 1,921 1,862
Advertising and public relations 129 72 233 129
Data processing and telecommunications 576 503 1,157 1,002
FDIC insurance premiums 136 221 270 439
Other real estate owned and repossessed assets, net 89 707 252 1,066
Other operating expenses 1,439 1,375 2,731 2,587
Total Noninterest Expenses 6,776 6,680 13,113 12,909
INCOME BEFORE INCOME TAXES 879 462 1,579 1,087
INCOME TAX EXPENSE (BENEFIT) (3) (1) 3
NET INCOME $ 882 $ 462 $ 1,580 $ 1,084
Income Per Share        
Basic $ 0.04 $ 0.02 $ 0.07 $ 0.05
Fully Diluted $ 0.04 $ 0.02 $ 0.07 $ 0.05
Average Weighted Shares of Common Stock        
Basic 23,354,082 22,878,654 23,354,082 22,878,654
Fully Diluted 23,354,082 22,878,654 23,354,082 22,878,654