XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
6. LOANS
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
6. LOANS

NOTE 6 LOANS:

 

Loans receivable outstanding are summarized as follows:

 

 

 

       
(Dollars are in thousands)   June 30, 2016   December 31, 2015
Real estate secured:        
Commercial $ 103,531 $ 98,569
Construction and land development   19,289   14,672
Residential 1-4 family   246,084   242,916
Multifamily   13,273   12,954
Farmland   23,474   22,174
Total real estate loans   405,651   391,285
Commercial   24,863   21,469
Agriculture   4,346   3,793
Consumer installment loans   24,724   24,568
All other loans   29   54
Total loans $ 459,613 $ 441,169

 

Loans receivable on nonaccrual status are summarized as follows:

         
         
(Dollars are in thousands)   June 30, 2016   December 31, 2015
Real estate secured:        
Commercial $ 2,851 $ 4,358
Construction and land development   424   436
Residential 1-4 family   7,685   8,338
Multifamily   270   430
Farmland   969   1,170
Total real estate loans   12,199   14,732
Commercial   75   65
Agriculture   178   9
Consumer installment loans   69   41
All other loans   -   -
Total loans receivable on nonaccrual status $ 12,521 $ 14,847

 

Total interest income not recognized on nonaccrual loans for the six months ended June 30, 2016 and 2015 was $158 thousand and $238 thousand, respectively.

 

 

The following table presents information concerning the Company’s investment in loans considered impaired as of June 30, 2016 and December 31, 2015:

 

                     

 

 

As of June 30, 2016

(Dollars are in thousands)

  Average
Recorded
Investment
  Interest
Income
Recognized
  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 4,451     $ 73     $ 4,396     $ 4,818     $ —    
Construction and land development     116       —         7       7       —    
Residential 1-4 family     3,758       103       4,075       4,391       —    
Multifamily     282       11       308       349       —    
Farmland     4,162       102       4,189       4,869       —    
Commercial     —         —         —         —         —    
Agriculture     33       2       26       26       —    
Consumer installment loans     32       2       43       43       —    
All other loans     —         —         —         —         —    
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     1,522       —         1,029       1,102       158  
Construction and land development     277       —         265       485       131  
Residential 1-4 family     1,037       11       568       574       69  
Multifamily     133       4       165       165       30  
Farmland     595       12       505       513       296  
Commercial     72       2       68       68       23  
Agriculture     139       (2 )     185       185       185  
Consumer installment loans     22       —         10       10       3  
All other loans     —         —         —         —         —    
Total   $ 16,631     $ 320     $ 15,839     $ 17,605     $ 895  

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

   

 

Average

Recorded

Investment

     

 

Interest

Income

Recognized

     

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

 

Related

Allowance

 
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 4,534     $ 163     $ 4,212     $ 5,173     $ —    
Construction and land development     12       1       10       10       —    
Residential 1-4 family     3,506       161       3,037       3,150       —    
Multifamily     520       9       430       471       —    
Farmland     5,073       213       3,983       4,620       —    
Commercial     267       —         —         —         —    
Agriculture     42       4       36       36       —    
Consumer installment loans     31       1       11       11       —    
All other loans     —         —         —         —         —    
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     2,935       37       2,503       2,849       288  
Construction and land development     373       —         289       499       155  
Residential 1-4 family     2,219       99       1,920       2,121       168  
Multifamily     23       —         —         —         —    
Farmland     906       38       761       778       328  
Commercial     80       3       69       69       24  
Agriculture     24       2       18       18       18  
Consumer installment loans     19       4       45       45       2  
All other loans     —         —         —         —         —    
Total   $ 20,564     $ 735     $ 17,324     $ 19,850     $ 983  

 

 

An age analysis of past due loans receivable was as follows:

                             

 

 

 

 

 

As of June 30, 2016

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 534     $ 1,255     $ 1,552     $ 3,341     $ 100,190     $ 103,531     $ —    
Construction and land
development
    100       —         71       171       19,118       19,289       —    
Residential 1-4 family     6,199       2,054       2,075       10,328       235,756       246,084       —    
Multifamily     446       67       165       678       12,595       13,273       —    
Farmland     365       164       —         529       22,945       23,474       —    
Total real estate loans     7,644       3,540       3,863       15,047       390,604       405,651       —    
Commercial     36       15       75       126       24,737       24,863       —    
Agriculture     29       —         173       202       4,144       4,346       —    
Consumer installment
Loans
    161       49       37       247       24,477       24,724       —    
All other loans     22       —         —         22       7       29       —    
Total loans   $ 7,892     $ 3,604     $ 4,148     $ 15,644     $ 443,969     $ 459,613     $ —    

 

 

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 311     $ 105     $ 2,534     $ 2,950     $ 95,619     $ 98,569     $ —    
Construction and land
development
    144       —         17       161       14,511       14,672       —    
Residential 1-4 family     4,694       1,487       2,891       9,072       233,844       242,916       —    
Multifamily     47       —         320       367       12,587       12,954       —    
Farmland     363       —         251       614       21,560       22,174       —    
Total real estate loans     5,559       1,592       6,013       13,164       378,121       391,285       —    
Commercial     18       1       64       83       21,386       21,469       —    
Agriculture     —         —         —         —         3,793       3,793       —    
Consumer installment
Loans
    113       1       27       141       24,427       24,568       —    
All other loans     6       —         —         6       48       54       —    
Total loans   $ 5,696     $ 1,594     $ 6,104     $ 13,394     $ 427,775     $ 441,169     $ —    

 

The Company categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans receivable as to credit risk. The Company uses the following definitions for risk ratings:

 

Pass - Loans in this category are considered to have a low likelihood of loss based on relevant information analyzed about the ability of the borrowers to service their debt and other factors.

 

Special Mention - Loans in this category are currently protected but are potentially weak, including adverse trends in borrower’s operations, credit quality or financial strength. Those loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitute an unwarranted risk in light of the circumstances.  Special mention loans have potential weaknesses which may, if not checked or corrected, weaken the loan or inadequately protect the Company’s credit position at some future date.

 

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt; they are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful - Loans classified Doubtful have all the weaknesses inherent in loans classified as Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

Based on the most recent analysis performed, the risk category of loans receivable was as follows:

                     

 

As of June 30, 2016

(Dollars are in thousands)

  Pass   Special
Mention
  Substandard   Doubtful   Total
Real estate secured:                                        
   Commercial   $ 91,667     $ 7,378     $ 4,486     $ —       $ 103,531  
   Construction and land development     17,267       1,598       424       —         19,289  
   Residential 1-4 family     235,604       1,843       8,637       —         246,084  
   Multifamily     12,730       —         543       —         13,273  
   Farmland     17,703       3,473       2,298       —         23,474  
Total real estate loans     374,971       14,292       16,388       —         405,651  
Commercial     24,070       706       87       —         24,863  
Agriculture     4,157       —         189       —         4,346  
Consumer installment loans     24,574       —         150       —         24,724  
All other loans     29       —         —         —         29  
Total   $ 427,801     $ 14,998     $ 16,814     $ —       $ 459,613  

 

As of December 31, 2015

(Dollars are in thousands)

   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Doubtful

     

 

 

Total

 
Real estate secured:                                        
   Commercial   $ 85,255     $ 7,543     $ 5,771     $ —       $ 98,569  
   Construction and land development     12,262       1,974       436       —         14,672  
   Residential 1-4 family     229,182       3,572       10,162       —         242,916  
   Multifamily     12,264       187       503       —         12,954  
   Farmland     16,663       2,923       2,588       —         22,174  
Total real estate loans     355,626       16,199       19,460       —         391,285  
Commercial     20,641       724       104       —         21,469  
Agriculture     3,767       —         26       —         3,793  
Consumer installment loans     24,478       —         90       —         24,568  
All other loans     54       —         —         —         54  
Total   $ 404,566     $ 16,923       19,680     $ —       $ 441,169