XML 34 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
6. LOANS (Tables)
3 Months Ended
Mar. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Summary Of Loans Receivable Outstanding

 

(Dollars are in thousands)   March 31, 2016   December 31, 2015
Real estate secured:                
Commercial   $ 98,644     $ 98,569  
Construction and land development     17,977       14,672  
Residential 1-4 family     246,321       242,916  
Multifamily     13,430       12,954  
Farmland     23,458       22,174  
Total real estate loans     399,830       391,285  
Commercial     22,106       21,469  
Agriculture     3,958       3,793  
Consumer installment loans     24,373       24,568  
All other loans     42       54  
Total loans   $ 450,309     $ 441,169  
Summary Of Loans Receivable On Nonaccrual Status
(Dollars are in thousands)   March 31, 2016   December 31, 2015
Real estate secured:                
Commercial   $ 3,249     $ 4,358  
Construction and land development     723       436  
Residential 1-4 family     7,720       8,338  
Multifamily     341       430  
Farmland     1,157       1,170  
Total real estate loans     13,190       14,732  
Commercial     75       65  
Agriculture     206       9  
Consumer installment loans     56       41  
All other loans     —         —    
Total loans receivable on nonaccrual status   $ 13,527     $ 14,847  

 

Summary Of Impaired Loans

As of March 31, 2016

(Dollars are in thousands)

  Average
Recorded
Investment
  Interest
Income
Recognized
  Recorded
Investment
  Unpaid Principal Balance   Related
Allowance
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 4,479     $ 35     $ 4,745     $ 5,442     $ —    
Construction and land development     171       (1 )     331       376       —    
Residential 1-4 family     3,599       51       4,161       4,475       —    
Multifamily     269       2       108       149       —    
Farmland     4,149       51       4,314       5,240       —    
Commercial     —         —         —         —         —    
Agriculture     36       1       36       36       —    
Consumer installment loans     27       1       43       43       —    
All other loans     —         —         —         —         —    
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     1,768       —         1,033       1,104       150  
Construction and land development     283       —         277       492       143  
Residential 1-4 family     1,271       5       622       656       79  
Multifamily     117       2       233       235       41  
Farmland     640       6       518       525       310  
Commercial     74       1       78       78       33  
Agriculture     117       (2 )     215       215       114  
Consumer installment loans     28       —         11       11       3  
All other loans     —         —         —         —         —    
Total   $ 17,028     $ 152     $ 16,725     $ 19,077     $ 873  

 

 

As of December 31, 2015

(Dollars are in thousands)

   

 

Average

Recorded

Investment

     

 

Interest

Income

Recognized

     

 

 

Recorded

Investment

     

 

Unpaid Principal Balance

     

 

 

Related

Allowance

 
With no related allowance recorded:                                        
Real estate secured:                                        
Commercial   $ 4,534     $ 163     $ 4,212     $ 5,173     $ —    
Construction and land development     12       1       10       10       —    
Residential 1-4 family     3,506       161       3,037       3,150       —    
Multifamily     520       9       430       471       —    
Farmland     5,073       213       3,983       4,620       —    
Commercial     267       —         —         —         —    
Agriculture     42       4       36       36       —    
Consumer installment loans     31       1       11       11       —    
All other loans     —         —         —         —         —    
With an allowance recorded:                                        
Real estate secured:                                        
Commercial     2,935       37       2,503       2,849       288  
Construction and land development     373       —         289       499       155  
Residential 1-4 family     2,219       99       1,920       2,121       168  
Multifamily     23       —         —         —         —    
Farmland     906       38       761       778       328  
Commercial     80       3       69       69       24  
Agriculture     24       2       18       18       18  
Consumer installment loans     19       4       45       45       2  
All other loans     —         —         —         —         —    
Total   $ 20,564     $ 735     $ 17,324     $ 19,850     $ 983  
Summary Of Age Analysis Of Past Due Loans Receivable

 

 

 

 

 

As of March 31, 2016

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 1,094     $ 260     $ 1,321     $ 2,675     $ 95,969     $ 98,644     $ —    
Construction and land
development
    89       322       —         411       17,566       17,977       —    
Residential 1-4 family     6,440       1,168       1,564       9,172       237,149       246,321       —    
Multifamily     502       —         233       735       12,695       13,430       —    
Farmland     292       —         522       814       22,644       23,458       —    
Total real estate loans     8,417       1,750       3,640       13,807       386,023       399,830       —    
Commercial     —         17       75       92       22,014       22,106       —    
Agriculture     870       —         —         870       3,088       3,958       —    
Consumer installment
Loans
    74       21       21       116       24,257       24,373       —    
All other loans     4       —         —         4       38       42       —    
Total loans   $ 9,365     $ 1,788     $ 3,736     $ 14,889     $ 435,420     $ 450,309     $ —    

 

 

 

 

 

 

As of December 31, 2015

(Dollars are in thousands)

  Loans
30-59
Days
Past
Due
  Loans
60-89
Days
Past
Due
  Loans
90 or
More
Days
Past
Due
  Total
Past
Due
Loans
  Current
Loans
  Total
Loans
  Accruing
Loans
90 or
More
Days
Past
Due
Real estate secured:                                                        
Commercial   $ 311     $ 105     $ 2,534     $ 2,950     $ 95,619     $ 98,569     $ —    
Construction and land
development
    144       —         17       161       14,511       14,672       —    
Residential 1-4 family     4,694       1,487       2,891       9,072       233,844       242,916       —    
Multifamily     47       —         320       367       12,587       12,954       —    
Farmland     363       —         251       614       21,560       22,174       —    
Total real estate loans     5,559       1,592       6,013       13,164       378,121       391,285       —    
Commercial     18       1       64       83       21,386       21,469       —    
Agriculture     —         —         —         —         3,793       3,793       —    
Consumer installment
Loans
    113       1       27       141       24,427       24,568       —    
All other loans     6       —         —         6       48       54       —    
Total loans   $ 5,696     $ 1,594     $ 6,104     $ 13,394     $ 427,775     $ 441,169     $ —    
Summary Of Risk Category Of Loans Receivable

As of March 31, 2016

(Dollars are in thousands)

  Pass   Special
Mention
  Substandard   Doubtful   Total
Real estate secured:                                        
   Commercial   $ 85,360     $ 8,448     $ 4,836     $ —       $ 98,644  
   Construction and land development     15,618       1,636       723       —         17,977  
   Residential 1-4 family     234,317       3,493       8,511       —         246,321  
   Multifamily     12,812       205       413       —         13,430  
   Farmland     17,576       3,311       2,571       —         23,458  
Total real estate loans     365,683       17,093       17,054       —         399,830  
Commercial     21,283       715       108       —         22,106  
Agriculture     3,737       —         221       —         3,958  
Consumer installment loans     24,271       —         102       —         24,373  
All other loans     42       —         —         —         42  
Total   $ 415,016     $ 17,808     $ 17,485     $ —       $ 450,309  

 

As of December 31, 2015

(Dollars are in thousands)

   

 

 

Pass

     

 

Special

Mention

     

 

 

Substandard

     

 

 

Doubtful

     

 

 

Total

 
Real estate secured:                                        
   Commercial   $ 85,255     $ 7,543     $ 5,771     $ —       $ 98,569  
   Construction and land development     12,262       1,974       436       —         14,672  
   Residential 1-4 family     229,182       3,572       10,162       —         242,916  
   Multifamily     12,264       187       503       —         12,954  
   Farmland     16,663       2,923       2,588       —         22,174  
Total real estate loans     355,626       16,199       19,460       —         391,285  
Commercial     20,641       724       104       —         21,469  
Agriculture     3,767       —         26       —         3,793  
Consumer installment loans     24,478       —         90       —         24,568  
All other loans     54       —         —         —         54  
Total   $ 404,566     $ 16,923       19,680     $ —       $ 441,169