XML 12 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
INTEREST AND DIVIDEND INCOME    
Loans including fees $ 5,565,000 $ 5,781,000
Federal funds sold 1,000
Interest-earning deposits with banks $ 21,000 26,000
Investments 464,000 426,000
Dividends on equity securities (restricted) 32,000 32,000
Total Interest and Dividend Income 6,082,000 6,266,000
Deposits    
Demand 11,000 9,000
Savings 41,000 41,000
Time deposits below $100,000 265,000 387,000
Time deposits above $100,000 154,000 271,000
FHLB advances 36,000 40,000
Federal funds purchased 2,000 0
Trust Preferred Securities 122,000 108,000
Total Interest Expense 631,000 856,000
NET INTEREST INCOME $ 5,451,000 $ 5,410,000
PROVISION FOR LOAN LOSSES
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES $ 5,451,000 $ 5,410,000
NONINTEREST INCOME    
Service charges 488,000 536,000
Fees, commission and other income 805,000 714,000
Insurance and investment fees 158,000 124,000
Net realized gains on sale of investment securities 105,000 35,000
Life insurance investment income 30,000 35,000
Total Noninterest Income 1,586,000 1,444,000
NONINTEREST EXPENSES    
Salaries and employee benefits 3,210,000 2,942,000
Occupancy and equipment expenses 853,000 942,000
Advertising and public relations 104,000 57,000
Data processing and telecommunications 581,000 499,000
FDIC insurance premiums 134,000 218,000
Other real estate owned and repossessed assets, net 163,000 359,000
Other operating expenses 1,292,000 1,212,000
Total Noninterest Expenses 6,337,000 6,229,000
INCOME BEFORE INCOME TAXES 700,000 625,000
INCOME TAX EXPENSE 2,000 3,000
NET INCOME $ 698,000 $ 622,000
Income Per Share    
Basic $ 0.03 $ 0.03
Fully Diluted $ 0.03 $ 0.03
Average Weighted Shares of Common Stock    
Basic 23,354,082 22,878,654
Fully Diluted 23,354,082 22,878,654