XML 24 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
7. ALLOWANCE FOR LOAN LOSSES
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
7. ALLOWANCE FOR LOAN LOSSES

NOTE 7 ALLOWANCE FOR LOAN LOSSES:

 

The following table details activity in the allowance for loan losses by portfolio segment for the period ended March 31, 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of March 31, 2016

(Dollars are in thousands)

  Beginning
Balance
  Charge
Offs
  Recoveries   Advances   Provisions   Ending Balance
Real estate secured:                                                
Commercial   $ 2,384     $ (31 )   $ 3     $ —       $ (316 )   $ 2,040  
Construction and land development     332       (5 )     14       —         (12 )     329  
Residential 1-4 family     2,437       (261 )     8       —         137       2,321  
Multifamily     232       (2 )     —         —         49       279  
Farmland     675       —         —         —         (1 )     674  
Total real estate loans     6,060       (299 )     25       —         (143 )     5,643  
Commercial     266       —         4       —         (62 )     208  
Agriculture     124       —         2       —         8       134  
Consumer installment loans     128       (9 )     3       —         4       126  
All other loans     1       —         —         —         —         1  
Unallocated     914       —         —         —         193       1,107  
Total   $ 7,493     $ (308 )   $ 34     $ —       $ —       $ 7,219  

 

                         
    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of March 31, 2016

(Dollars are in thousands)

  Individually
Evaluated
for Impairment
  Collectively Evaluated for Impairment   Total   Individually
Evaluated for Impairment
  Collectively Evaluated for Impairment   Total
Real estate secured:                                                
Commercial   $ 150     $ 1,890     $ 2,040     $ 5,778     $ 92,866     $ 98,644  
Construction and land
development
    143       186       329       608       17,369       17,977  
Residential 1-4 family     79       2,242       2,321       4,783       241,538       246,321  
Multifamily     41       238       279       341       13,089       13,430  
Farmland     310       364       674       4,832       18,626       23,458  
Total real estate loans     723       4,920       5,643       16,342       383,488       399,830  
Commercial     33       175       208       78       22,028       22,106  
Agriculture     114       20       134       251       3,707       3,958  
Consumer installment loans     3       123       126       54       24,319       24,373  
All other loans     —         1       1       —         42       42  
Unallocated     —         1,107       1,107       —         —         —    
Total   $ 873     $ 6,346     $ 7,219     $ 16,725     $ 433,584     $ 450,309  

 

The following table details activity in the allowance for loan losses by portfolio segment for the period ended December 31, 2015. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

As of December 31, 2015

(Dollars are in thousands)

  Beginning
Balance
  Charge
Offs
  Recoveries   Advances   Provisions   Ending Balance
Real estate secured:                                                
Commercial   $ 4,418     $ (724 )   $ 147     $ —       $ (1,457 )   $ 2,384  
Construction and land development     199       (226 )     215       —         144       332  
Residential 1-4 family     2,572       (743 )     93       —         515       2,437  
Multifamily     154       (384 )     6       —         456       232  
Farmland     913       (90 )     214       —         (362 )     675  
Total real estate loans     8,256       (2,167 )     675       —         (704 )     6,060  
Commercial     457       (92 )     1,412       —         (1,511 )     266  
Agriculture     125       —         3       —         (4 )     124  
Consumer installment loans     171       (101 )     41       —         17       128  
All other loans     1       —         —         —         —         1  
Unallocated     912       —         —         —         2       914  
Total   $ 9,922     $ (2,360 )   $ 2,131     $ —       $ (2,200 )   $ 7,493  

 

    Allowance for Loan Losses   Recorded Investment in Loans

 

 

As of December 31, 2015

(Dollars are in thousands)

  Individually
Evaluated
for Impairment
  Collectively Evaluated for Impairment   Total   Individually
Evaluated for Impairment
  Collectively Evaluated for Impairment   Total
Real estate secured:                                                
Commercial   $ 288     $ 2,096     $ 2,384     $ 6,715     $ 91,854     $ 98,569  
Construction and land
development
    155       177       332       299       14,373       14,672  
Residential 1-4 family     168       2,269       2,437       4,957       237,959       242,916  
Multifamily     —         232       232       430       12,524       12,954  
Farmland     328       347       675       4,744       17,430       22,174  
Total real estate loans     939       5,121       6,060       17,145       374,140       391,285  
Commercial     24       242       266       69       21,400       21,469  
Agriculture     18       106       124       54       3,739       3,793  
Consumer installment loans     2       126       128       56       24,512       24,568  
All other loans     —         1       1       —         54       54  
Unallocated     —         914       914       —         —         —    
Total   $ 983     $ 6,510       7,493     $ 17,324     $ 423,845     $ 441,169  

 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as the requirements of the written agreement and other regulatory input. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.