EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Northrim News Exhibit 99.1
Headquarters: 3111 C Street, Anchorage, AK 99503
For Immediate Release

     
Date:
Contact:
Phone:
  July 19, 2006
Joe Schierhorn, Chief Financial Officer
(907) 261-3308
 

Northrim BanCorp, Inc. Reports 19% Earnings Per Share Growth in the Second Quarter

ANCHORAGE, AK—July 19, 2006—Northrim BanCorp, Inc. (the “company”) (Nasdaq: NRIM) reported today that diluted earnings per share for the quarter ended June 30, 2006 were $0.50, up 19% from the same period in 2005. For the six-month period ended June 30, 2006, diluted earnings per share were $0.99, a 19% increase from the same period in 2005.

The company’s net income for the quarter ended June 30, 2006 was $2.9 million, up 11%, from $2.7 million for the quarter ended June 30, 2005. Net income for the first six months of 2006 was $5.8 million, up 11% from $5.2 million for the same period in 2005.

“We are pleased with Northrim’s performance for the quarter and year to date,” said Marc Langland, Chairman, President, and CEO. “Our earnings growth has allowed us to increase our dividend by 14% to $0.125 per share, which provides a 2% annualized yield to our shareholders based on the recent stock price of $25 per share.”

Total assets at June 30, 2006 were $879 million, up 5% from $837 million at June 30, 2005.  Total average assets for the quarter ended June 30, 2006, were $874 million, up 7% from $818 million for the like period ended June 30, 2005.

Total loans grew 4% to $728 million at June 30, 2006, compared to $700 million at June 30, 2005. Construction loans were the major component of loan growth, increasing $31 million to $140 million, or 28%, from June 30, 2005. 

Total deposits increased 4% to $761 million at June 30, 2006, up from $732 million a year ago. Total average deposits for the quarter ended June 30, 2006, were $750 million, up 6% from $709 million for the same period ended June 30, 2005. The Alaska CD, a variable-rate savings account, again led deposit growth, increasing 28% to $203 million at June 30, 2006, from $159 million at June 30, 2005. Money market deposits at June 30, 2006 grew 18%, and interest-bearing demand deposits increased 13%, over the like period in 2005.

Net interest income, before the provision for loan losses, increased 8% to $11.5 million for the quarter ended June 30, 2006, from $10.7 million for the same period of 2005.  Net interest income, as a percentage of average earning assets on a tax equivalent basis (net interest margin), for the second quarter of 2006 was 5.82%, an increase from 5.67% in the second quarter of 2005.

“Despite continued increases in short-term interest rates, Northrim’s net interest margin grew in the second quarter, primarily due to construction loan growth,” said Joe Schierhorn, Executive Vice President and Chief Financial Officer.

Interest expense on borrowings, which includes interest expense on our junior subordinated debentures, increased to $469,000 for the quarter ended June 30, 2006, from $220,000 for the quarter ended June 30, 2005, due in large part to the interest expense from the additional $10.6 million in junior subordinated debentures that the company acquired in December of 2005.

Total other operating income increased 83%, to $2.0 million, for the quarter ended June 30, 2006, from $1.1 million for the quarter ended June 30, 2005. Employee benefit plan income contributed $385,000 to other operating income for the quarter ended June 30, 2006 as the company began to realize a return on the initial investment that it made in Northrim Benefits Group in the first quarter of 2005. Purchased receivable income increased 144%, from $186,000 in the second quarter of 2005 to $453,000 for the second quarter of 2006. Equity in earnings from the company’s mortgage affiliate grew 80%, from $82,000 in the second quarter of 2005 to $148,000 for the second quarter of 2006, and other income grew 37%, from $347,000 in the second quarter of 2005 to $475,000 in the second quarter of 2006.

Total other operating expense was $7.7 million in the second quarter of 2006, an increase of 5% from $7.4 million in the same period in 2005. A portion of the increase in the salary and other personnel expense section of other operating expense in the second quarter of 2006 as compared to the second quarter of 2005 resulted from stock option expense of $53,000 as the company continued to expense stock options in 2006 as required under the provisions of Financial Accounting Standard Board Statement 123 R “Share-Based Payment.” The efficiency ratio improved to 56% for the quarter ended June 30, 2006, compared to 62% in the same period in 2005.

“We believe the company has done a good job at controlling costs as we have expanded our revenue sources and increased our net interest margin, which has helped us to improve our efficiency ratio,” said Chris Knudson, Chief Operating Officer.

Net loan charge-offs for the second quarter of 2006 were $149,000 versus net loan recoveries of $49,000 for the second quarter of 2005. For the first six months of 2006, net loan charge-offs were $39,000, compared to net loan recoveries of $18,000 for the same period in 2005. Non-performing assets totaled $6.5 million, or 0.74% of total assets, at June 30, 2006, as compared to non-performing assets of $6.8 million, or 0.81% of total assets, at June 30, 2005.

At June 30, 2006, the allowance for loan losses was $11.6 million, or 1.59% of portfolio loans and 177% of non-performing loans.  A year ago, the allowance for loan losses was $10.9 million, or 1.56% of portfolio loans and 160% of non-performing loans.  The provision for loan losses for the quarter and six month period ended June 30, 2006 was $860,000 and $914,000, respectively, as compared to $100,000 each, respectively, for the same periods in 2005. The provision for loan losses has increased due to loan growth and because the company had loan charge-offs for the quarter and six months ended June 30, 2006 compared to loan recoveries in the same periods in 2005.

In the second quarter of 2006, the company’s return on average assets (ROA) was 1.35%, compared to 1.30% in the same quarter a year ago.  Return on average equity was 13.38% for the quarter ended June 30, 2006, compared to 12.36% for the quarter ended June 30, 2005. Tangible book value per share was $13.98 at June 30, 2006, an increase from $13.11 per share at June 30, 2005.  Shareholders’ equity increased 3% to $88 million at June 30, 2006 compared to $86 million at June 30, 2005.

In September of 2002, the company instituted a stock repurchase program. In the three- and twelve-month periods ending June 30, 2006, the company repurchased none and 293,002 shares, respectively, under this program, which leaves a remaining balance of 59,713 shares available for repurchase by the company in the future. The company intends to continue to repurchase its common stock from time to time depending upon market conditions, but it can make no assurances that it will repurchase all of the shares authorized for repurchase under its stock repurchase program.

Northrim BanCorp, Inc. is the parent company of Northrim Bank, a full-service commercial bank that provides personal and business banking services through locations in Anchorage, Eagle River, Wasilla, and Fairbanks, Alaska, and an accounts receivable financing division in Washington. The bank differentiates itself with a “Customer First Service” philosophy. Affiliated companies include Elliott Cove Capital Management, LLC; Residential Mortgage, LLC; Northrim Benefits Group, LLC, and Pacific Wealth Advisors, LLC.

www.northrim.com

This release may contain “forward-looking statements” that are subject to risks and uncertainties. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. All statements, other than statements of historical fact, regarding our financial position, business strategy and management’s plans and objectives for future operations are forward-looking statements.  When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” and “intend” and words or phrases of similar meaning, as they relate to Northrim or management, are intended to help identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Although we believe that management’s expectations as reflected in forward-looking statements are reasonable, we cannot assure readers that those expectations will prove to be correct.  Forward-looking statements are subject to various risks and uncertainties that may cause our actual results to differ materially and adversely from our expectations as indicated in the forward-looking statements.  These risks and uncertainties include our ability to maintain or expand our market share or net interest margins, and to implement our marketing and growth strategies.  Further, actual results may be affected by our ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; the regulatory environment in which we operate; and general trends in the local, regional and national banking industry and economy as those factors relate to our cost of funds and return on assets.  In addition, there are risks inherent in the banking industry relating to collectibility of loans and changes in interest rates.  Many of these risks, as well as other risks that may have a material adverse impact on our operations and business, are identified in our other filings with the SEC.  However, you should be aware that these factors are not an exhaustive list, and you should not assume these are the only factors that may cause our actual results to differ from our expectations.

1

2

                                                 
Balance Sheet                                                
(Dollars in thousands, except per share data)                                        
         June 30,
  December 31,
  June 30,
  Annual
 
                    2006       2005       2005     % Change
 
                                               
         (unaudited)
          (unaudited)
  (unaudited)
Assets:
                                               
   Cash and due from banks
          $ 30,882     $ 28,854     $ 29,168       6 %
   Overnight investments
            6,810       60,836       8,392       -19 %
   Portfolio investments
            58,532       54,975       61,849       -5 %
   Loans
            728,088       705,059       699,663       4 %
   Allowance for loan losses
            (11,581 )     (10,706 )     (10,882 )     6 %
 
                                               
      Net loans
    716,507       694,353       688,781       4 %
   Purchased receivables
            20,854       12,198       8,661       141 %
   Premises and equipment, net
            11,618       10,603       10,950       6 %
   Intangible assets
            7,148       7,385       6,450       11 %
   Other assets
            26,946       26,376       22,314       21 %
      Total assets
  $ 879,297     $ 895,580     $ 836,565       5 %
 
                                               
Liabilities and Shareholders’ Equity:
                                       
   Demand deposits
          $ 191,537     $ 196,616     $ 191,953       0 %
   Interest-bearing demand
            74,818       75,988       66,288       13 %
   Savings deposits
            48,166       46,790       48,452       -1 %
   Alaska CDs
            203,388       197,989       158,627       28 %
   Money market deposits
            146,639       151,903       124,441       18 %
   Time deposits
            96,289       110,580       142,012       -32 %
 
                                               
      Total deposits
    760,837       779,866       731,773       4 %
   Borrowings
            6,234       8,415       5,761       8 %
   Junior subordinated debentures
    18,558       18,558       8,000       132 %
   Other liabilities
            5,266       4,267       5,009       5 %
 
                                               
      Total liabilities
    790,895       811,106       750,543       5 %
   Minority interest in subsidiaries
    25       0       0       n/a  
   Shareholders' equity
            88,377       84,474       86,022       3 %
      Total liabilities and equity
  $ 879,297     $ 895,580     $ 836,565       5 %
 
                                               
Average Quarter Balances — unaudited
                                       
   Loans
          $ 725,776     $ 713,849     $ 691,815       5 %
   Total earning assets
            796,926       826,548       758,493       5 %
   Total assets
            873,654       899,476       818,493       7 %
   Non-interest bearing deposits
    176,480       192,006       176,679       0 %
   Interest bearing deposits
            573,867       598,898       532,116       8 %
      Total deposits
    750,347       790,904       708,795       6 %
   Shareholders' equity
            88,072       84,105       86,193       2 %
Average Year-to-date Balances — unaudited
                                       
   Loans
          $ 717,263     $ 698,240     $ 687,413       4 %
   Total earning assets
            794,980       778,597       753,735       5 %
   Total assets
            868,148       842,407       811,526       7 %
   Non-interest bearing deposits
    176,466       182,535       176,320       0 %
   Interest bearing deposits
            570,988       550,782       523,997       9 %
      Total deposits
    747,454       733,317       700,317       7 %
   Shareholders' equity
            86,912       84,833       85,269       2 %
                                                                 
Income Statement                                                                
(Dollars in thousands, except per share data)                                                        
                            Quarter Ended June 30:
                       
                      2006               2005             % Change
 
                  (unaudited)           (unaudited)           (unaudited)
Interest Income:
                                                               
 
  Interest and fees on loans           $16,288
  $13,501
            21 %
    Interest on portfolio investments
            597               544               10 %
    Interest on overnight investments
            78               33               136 %
 
          Total interest income
            16,963               14,078               20 %
Interest Expense:
                                                               
 
  Interest expense on deposits
                    4,968               3,183               56 %
 
  Interest expense on borrowings
                    469               220               113 %
 
          Total interest expense
            5,437               3,403               60 %
 
          Net interest income
            11,526               10,675               8 %
Provision for loan losses
                            860               100               760 %
 
          Net interest income after provision for loan losses
            10,666               10,575               1 %
Other Operating Income:
                                                               
    Service charges on deposit accounts
            490               450               9 %
 
  Purchased receivable income
                    453               186               144 %
 
  Employee benefit plan income
                    385               0               n/m  
    Equity in earnings from mortgage affiliate
            148               82               80 %
 
  Other income
                    475               347               37 %
 
          Total other operating income
            1,951               1,065               83 %
Other Operating Expense:
                                                               
    Salaries and other personnel expense
            4,671               4,426               6 %
 
  Occupancy, net
                    597               574               4 %
 
  Equipment expense
                    357               349               2 %
    Intangible asset amortization expense
            120               92               30 %
 
  Other expense
                    1,970               1,932               2 %
 
          Total other operating expense
            7,715               7,373               5 %
 
          Income before income taxes and minority interest
            4,902               4,267               15 %
Minority interest in subsidiaries
                    103               -               n/m  
 
          Pre tax income
            4,799               4,267               12 %
Provision for income taxes
                            1,860               1,611               15 %
 
          Net income
          $ 2,939             $ 2,656               11 %
 
          Basic EPS
          $ 0.50             $ 0.44               14 %
 
          Diluted EPS
          $ 0.50             $ 0.42               19 %
 
          Average basic shares   5,821,793
  6,095,922
            -4 %
 
          Average diluted shares   5,907,153
  6,278,673
            -6 %

3

                                                                 
Income Statement                                                                
(Dollars in thousands, except per share data)                                                        
Income Statement
                                                               
 
                                                               
(Dollars in thousands, except per share data)
                                                       
                                    Six Months Ended June 30:
       
 
                            2006               2005             % Change
Interest Income:
                          (unaudited)
          (unaudited)
          (unaudited)
 
  Interest and fees on loans                   $31,564
  $26,226
    20 %
    Interest on portfolio investments
                    1,126               1,106       2 %
    Interest on overnight investments
                    337               59       471 %
 
          Total interest income
                    33,027               27,391       21 %
Interest Expense:
                                                               
 
  Interest expense on deposits
                            9,364               5,790       62 %
 
  Interest expense on borrowings
                            838               443       89 %
 
          Total interest expense
                    10,202               6,233       64 %
 
          Net interest income
                    22,825               21,158       8 %
Provision for loan losses
                                    914               100       814 %
 
          Net interest income after provision for loan losses
                    21,911               21,058       4 %
Other Operating Income:
                                                               
    Service charges on deposit accounts
                    974               851       14 %
 
  Purchased receivable income
                            766               347       121 %
 
  Employee benefit plan income
                            558               0       n/m  
    Equity in earnings from mortgage affiliate
                    155               61       154 %
 
  Other income
                            926               654       42 %
 
          Total other operating income
                    3,379               1,913       77 %
Other Operating Expense:
                                                               
    Salaries and other personnel expense
                    9,436               8,784       7 %
 
  Occupancy, net
                            1,238               1,141       9 %
 
  Equipment expense
                            698               693       1 %
    Intangible asset amortization expense
                    241               184       31 %
 
  Other expense
                            4,066               3,701       10 %
 
          Total other operating expense
                    15,679               14,503       8 %
 
          Income before income taxes and minority interest
                    9,611               8,468       13 %
Minority interest in subsidiaries
                            148               -       n/m  
 
          Pre tax income
                    9,463               8,468       12 %
Provision for income taxes
                                    3,629               3,232       12 %
 
          Net income
                  $ 5,834             $ 5,236       11 %
 
          Basic EPS
                  $ 1.00             $ 0.86       16 %
 
          Diluted EPS
                  $ 0.99             $ 0.83       19 %
 
          Average basic shares           5,823,577
  6,097,797
    -4 %
 
          Average diluted shares           5,905,178
  6,285,520
    -6 %
                                         
Other Data                                        
(Dollars in thousands, except per share data)                                
         June 30,
  December 31,
  June 30,
 
                    2006       2005       2005  
 
                                       
         (unaudited)
  (unaudited)
  (unaudited)
Asset Quality:
                                       
   Non accrual loans
          $ 4,686     $ 5,090     $ 5,706  
   Loans 90 days past due
            1,846       981       1,095  
   Restructured loans
                         
 
                                       
      Total non-performing loans
    6,532       6,071       6,801  
   Other real estate owned
                  105        
      Total non-performing assets
  $ 6,532     $ 6,176     $ 6,801  
 
                                       
   Non-performing loans / portfolio loans
    0.90 %     0.86 %     0.97 %
   Non-performing assets / assets
            0.74 %     0.69 %     0.81 %
   Allowance for loan losses / portfolio loans
    1.59 %     1.52 %     1.56 %
   Allowance / non-performing loans
            177.30 %     176.35 %     160.01 %
   Loan charge-offs, net for the quarter
  $ 149     $ 1,184       ($49 )
   Loan charge-offs, net year-to-date
          $ 39     $ 1,228       ($18 )
   Net loan charge-offs / average loans, annualized
    0.01 %     0.18 %     -0.01 %
Other Data (At quarter end):
                               
   Book value per share
          $ 15.21     $ 14.56     $ 14.17  
   Tangible book value per share
          $ 13.98     $ 13.28     $ 13.11  
   Tier 1 / Risk Adjusted Assets
            12.31 %     12.10 %     11.65 %
   Total Capital / Risk Adjusted Assets
    13.56 %     13.35 %     12.90 %
   Tier 1 /Average Assets
            11.59 %     10.81 %     10.80 %
   Shares outstanding
            5,811,379       5,803,487       6,071,237  
   Unrealized gain (loss) on AFS securities,
                       
      net of income taxes
    ($692 )     ($489 )     ($150 )
Other Data (For the quarter):
                               
   Net interest margin (tax equivalent)
    5.82 %     5.59 %     5.67 %
   Efficiency ratio*
            56.36 %     55.82 %     62.02 %
   Return on average assets
            1.35 %     1.36 %     1.30 %
   Return on average equity
            13.38 %     14.59 %     12.36 %
Other Data (Year-to-date):
                                       
   Net interest margin (tax equivalent)
    5.81 %     5.66 %     5.68 %
   Efficiency ratio*
            58.91 %     59.72 %     62.06 %
   Return on average assets
            1.36 %     1.33 %     1.30 %
   Return on average equity
            13.54 %     13.17 %     12.38 %
   *excludes intangible asset amortization expense
                       

4