XML 79 R63.htm IDEA: XBRL DOCUMENT v3.25.4
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Balance Sheets
Balance Sheets at December 31,20252024
 (In Thousands)
Assets  
Cash and cash equivalents$14,952 $4,387 
Marketable equity securities8,392 8,719 
Investment in Northrim Bank362,036 260,957 
Investment in NISC5,028 1,112 
Investment in NST2310 310 
Taxes receivable, net3,051 — 
Other assets2,703 2,233 
Total Assets$396,472 $277,718 
Liabilities  
Subordinated debentures$68,924 $10,310 
Other liabilities1,004 292 
Total Liabilities69,928 10,602 
Shareholders' Equity  
Common stock5,528 5,518 
Additional paid-in capital10,822 9,311 
Retained earnings309,575 259,311 
Accumulated other comprehensive (loss) income619 (7,024)
Total Shareholders' Equity326,544 267,116 
Total Liabilities and Shareholders' Equity$396,472 $277,718 
Statements of Income
Statements of Income for Years Ended:202520242023
 (In Thousands)
Income   
Interest income$612 $1,203 $1,258 
Equity in undistributed earnings from Northrim Bank57,497 37,334 26,871 
Equity in undistributed earnings from NISC10,611 83 (22)
Gain on sale of marketable equity securities, net— 112 — 
Unrealized gain (loss) on marketable equity securities169 465 120 
Total Income$68,889 $39,197 $28,227 
Expense   
Interest expense805 403 400 
Administrative and other expenses5,110 3,381 3,357 
Total Expense5,915 3,784 3,757 
Income Before Benefit from Income Taxes62,974 35,413 24,470 
Benefit from income taxes(1,634)(1,558)(924)
Net Income$64,608 $36,971 $25,394 
Statements of Cash Flows
Statements of Cash Flows for Years Ended:202520242023
 (In Thousands)
Operating Activities:   
Net income$64,608 $36,971 $25,394 
Adjustments to Reconcile Net Income to Net Cash:  
Gain on sale of securities, net— 112 — 
Amortization of debt issuance costs
14 — — 
Equity in undistributed earnings from subsidiaries(46,956)(37,252)(26,892)
Gain on sale by PWA
(14,486)— — 
Change in fair value marketable equity securities(169)(465)(120)
Stock-based compensation1,734 913 937 
Changes in other assets and liabilities(3,395)(60)(1,380)
Net Cash Provided (Used) by Operating Activities1,350 219 (2,061)
Investing Activities:   
Purchases of marketable equity securities— (1,964)(2,297)
Proceeds from sales/calls/maturities of marketable equity securities481 6,973 — 
Investment in Northrim Bank, NISC & NST2(35,928)(6,157)14,628 
Net Cash (Used) Provided by Investing Activities(35,447)(1,148)12,331 
Financing Activities:   
Dividends paid to shareholders(14,547)(13,751)(13,609)
Proceeds from issuance of common stock609 801 555 
Proceeds from issuance of subordinated debentures60,000 — — 
Payment of debt issuance costs(1,400)— — 
Repurchase of common stock — (789)(9,044)
Net Cash Used by Financing Activities44,662 (13,739)(22,098)
Net change in Cash and Cash Equivalents10,565 (14,668)(11,828)
Cash and Cash Equivalents at beginning of year4,387 19,055 30,883 
Cash and Cash Equivalents at end of year$14,952 $4,387 $19,055