XML 78 R62.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Information Financial information for the Company's reportable segments and the reconciliation to the consolidated financial results for the periods indicated is shown in the following tables:
December 31, 2025
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$157,060 $18,087 $3,231 $178,378 
Interest expense34,427 5,804 2,538 42,769 
   Net interest income122,633 12,283 693 135,609 
Provision for credit losses2,338 1,178 394 3,910 
   Net interest income after provision for credit losses
120,295 11,105 299 131,699 
Net realized gains on mortgage loans sold— 16,777 — 16,777 
Change in fair value of mortgage loan commitments, net— 346 — 346 
Total production revenue— 17,123 — 17,123 
Mortgage servicing revenue— 10,822 — 10,822 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— (1,402)— (1,402)
   Other— (2,380)— (2,380)
Total mortgage servicing revenue, net— 7,040 — 7,040 
Other mortgage banking revenue— 1,074 — 1,074 
     Total mortgage banking income— 25,237 — 25,237 
Purchased receivable income— — 25,806 25,806 
Other operating income26,582 — (422)26,160 
     Total other operating income
26,582 25,237 25,384 77,203 
Salaries and other personnel expense49,080 22,224 7,033 78,337 
Data processing expense11,395 1,112 618 13,125 
Occupancy expense5,557 1,985 280 7,822 
Professional and outside services2,854 1,032 795 4,681 
Marketing expense3,164 547 17 3,728 
Insurance expense3,120 85 3,212 
Compensation expense - SCF acquisition payments— — 2,333 2,333 
Other operating expense7,230 2,788 1,127 11,145 
   Total other operating expense82,400 29,773 12,210 124,383 
   Income before provision for income taxes64,477 6,569 13,473 84,519 
Provision for income taxes14,928 1,767 3,216 19,911 
Net income$49,549 $4,802 $10,257 $64,608 
Total assets$2,724,236 $390,242 $175,795 $3,290,273 
Loans held for sale$— $100,323 $— $100,323 
1-4 family residential properties secured by first liens$— $243,185 $— $243,185 
Purchased receivables, net$— $— $101,642 $101,642 
Goodwill$7,525 $7,492 $34,857 $49,874 
December 31, 2025
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$157,060 $18,087 $3,231 $178,378 
Mortgage banking income - external revenue
— 25,237 — 25,237 
Mortgage banking income - intersegment revenues
— 2,945 — 2,945 
Purchased receivable income
— — 25,806 25,806 
Other operating income
26,582 — (422)26,160 
183,642 46,269 28,615 258,526 
Reconciliation of revenue
Elimination of intersegment revenues
— (2,945)— (2,945)
     Total consolidated revenues
$183,642 $43,324 $28,615 $255,581 
Less:
Interest expense
34,427 5,804 2,538 42,769 
Provision for credit losses
2,338 1,178 394 3,910 
     Segment gross profit
146,877 36,342 25,683 208,902 
Less(1):
Salaries and other personnel expense$49,080 $22,224 $7,033 $78,337 
Data processing expense11,395 1,112 618 13,125 
Occupancy expense5,557 1,985 280 7,822 
Professional and outside services2,854 1,032 795 4,681 
Marketing expense3,164 547 17 3,728 
Insurance expense3,120 85 3,212 
Compensation expense - SCF acquisition payments— — 2,333 2,333 
Intersegment expense
2,945 — — 2,945 
Other segment items(2)
7,230 2,788 1,127 11,145 
     Segment expense
85,345 29,773 12,210 127,328 
Reconciliation of expense
Elimination of intersegment expense
($2,945)$— $— (2,945)
     Total consolidated expense
$82,400 $29,773 $12,210 $124,383 
     Income before provision for income taxes
$64,477 $6,569 $13,473 $84,519 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home mortgage lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at Residential Mortgage, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty finance: miscellaneous operating costs related to specialty finance activities.
December 31, 2024
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$136,495 $16,477 $947 $153,919 
Interest expense34,391 5,249 1,096 40,736 
   Net interest income (loss)
102,104 11,228 (149)113,183 
Provision for credit losses2,276 892 125 3,293 
   Net interest income (loss) after provision for credit losses
99,828 10,336 (274)109,890 
Net realized gains on mortgage loans sold— 13,994 — 13,994 
Change in fair value of mortgage loan commitments, net— 172 — 172 
Total production revenue— 14,166 — 14,166 
Mortgage servicing revenue— 9,155 — 9,155 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— 1,334 — 1,334 
   Other— (1,535)— (1,535)
Total mortgage servicing revenue, net— 8,954 — 8,954 
Other mortgage banking revenue— 882 — 882 
     Total mortgage banking income— 24,002 — 24,002 
Purchased receivable income— — 7,146 7,146 
Other operating income (loss)
10,960 — (67)10,893 
   Total other operating income
10,960 24,002 7,079 42,041 
Salaries and other personnel expense44,864 20,968 2,015 67,847 
Data processing expense9,918 966 102 10,986 
Occupancy expense5,534 1,927 148 7,609 
Professional and outside services2,284 827 1,240 4,351 
Marketing expense2,518 499 11 3,028 
Insurance expense2,690 101 170 2,961 
Other operating expense5,277 2,336 542 8,155 
   Total other operating expense73,085 27,624 4,228 104,937 
   Income before provision for income taxes
37,703 6,714 2,577 46,994 
Provision for income taxes7,359 1,934 730 10,023 
Net income
$30,344 $4,780 $1,847 $36,971 
Total assets$2,547,709 $357,630 $136,530 $3,041,869 
Loans held for sale$— $59,957 $— $59,957 
1-4 family residential properties secured by first liens$— $270,966 $— $270,966 
Purchased receivables, net$— $— $74,078 $74,078 
Goodwill$7,525 $7,492 $35,001 $50,018 
December 31, 2024
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$136,495 $16,477 $947 $153,919 
Mortgage banking income - external revenue
— 24,002 — 24,002 
Mortgage banking income - intersegment revenue
— 3,623 — 3,623 
Purchased receivable income
— — 7,146 7,146 
Other operating income (loss)
10,960 — (67)10,893 
147,455 44,102 8,026 199,583 
Reconciliation of revenue
Elimination of intersegment revenues
— (3,623)— (3,623)
     Total consolidated revenues
$147,455 $40,479 $8,026 $195,960 
Less:
Interest expense
34,391 5,249 1,096 40,736 
Provision for credit losses
2,276 892 125 3,293 
     Segment gross profit
110,788 34,338 6,805 151,931 
Less(1):
Salaries and other personnel expense$44,864 $20,968 $2,015 $67,847 
Data processing expense9,918 966 102 10,986 
Occupancy expense5,534 1,927 148 7,609 
Professional and outside services2,284 827 1,240 4,351 
Marketing expense2,518 499 11 3,028 
Insurance expense2,690 101 170 2,961 
Intersegment expense
3,623 — — 3,623 
Other segment items(2)
5,277 2,336 542 8,155 
     Segment expense
76,708 27,624 4,228 108,560 
Reconciliation of expense
Elimination of intersegment expense
($3,623)$— $— (3,623)
     Total consolidated expense
$73,085 $27,624 $4,228 $104,937 
     Income before provision for income taxes
$37,703 $6,714 $2,577 $46,994 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home mortgage lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at Residential Mortgage, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty finance: miscellaneous operating costs related to specialty finance activities.
December 31, 2023
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$121,855 $9,693 $403 $131,951 
Interest expense26,300 2,395 — 28,695 
   Net interest income95,555 7,298 403 103,256 
Provision for credit losses3,842 — — 3,842 
   Net interest income after provision for credit losses
91,713 7,298 403 99,414 
Net realized gains on mortgage loans sold— 7,828 — 7,828 
Change in fair value of mortgage loan commitments, net— (102)— (102)
Total production revenue— 7,726 — 7,726 
Mortgage servicing revenue— 7,368 — 7,368 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— (922)— (922)
   Other— (1,765)— (1,765)
Total mortgage servicing revenue, net— 4,681 — 4,681 
Other mortgage banking revenue— 356 — 356 
     Total mortgage banking income— 12,763 — 12,763 
Purchased receivable income— — 4,482 4,482 
Other operating income9,130 — — 9,130 
   Total other operating income9,130 12,763 4,482 26,375 
Salaries and other personnel expense42,795 17,873 1,073 61,741 
Data processing expense9,091 692 38 9,821 
Occupancy expense5,432 1,839 123 7,394 
Professional and outside services2,305 751 72 3,128 
Marketing expense2,465 462 2,929 
Insurance expense2,423 96 — 2,519 
Other operating expense4,742 1,784 123 6,649 
   Total other operating expense69,253 23,497 1,431 94,181 
   Income (loss) before provision for income taxes
31,590 (3,436)3,454 31,608 
Provision for income taxes6,175 (943)982 6,214 
Net income (loss)
$25,415 ($2,493)$2,472 $25,394 
Total assets$2,496,910 $267,706 $42,881 $2,807,497 
Loans held for sale$— $31,974 $— $31,974 
1-4 family residential properties secured by first liens$— $203,738 $— $203,738 
Purchased receivables, net$— $— $36,842 $36,842 
Goodwill$7,525 $7,492 $— $15,017 
December 31, 2023
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$121,855 $9,693 $403 $131,951 
Mortgage banking income - external revenue
— 12,763 — 12,763 
Mortgage banking income - intersegment revenue
— 1,370 — 1,370 
Purchased receivable income
— — 4,482 4,482 
Other operating income
9,130 — — 9,130 
130,985 23,826 4,885 159,696 
Reconciliation of revenue
Elimination of intersegment revenues
— (1,370)— (1,370)
     Total consolidated revenues
$130,985 $22,456 $4,885 $158,326 
Less:
Interest expense
26,300 2,395 — 28,695 
Provision for credit losses
3,842 — — 3,842 
     Segment gross profit
100,843 20,061 4,885 125,789 
Less(1):
Salaries and other personnel expense$42,795 $17,873 $1,073 $61,741 
Data processing expense9,091 692 38 9,821 
Occupancy expense5,432 1,839 123 7,394 
Professional and outside services2,305 751 72 3,128 
Marketing expense2,465 462 2,929 
Insurance expense2,423 96 — 2,519 
Intersegment expense
1,370 — — 1,370 
Other segment items(2)
4,742 1,784 123 6,649 
     Segment expense
70,623 23,497 1,431 95,551 
Reconciliation of expense
Elimination of intersegment expense
($1,370)$— $— (1,370)
     Total consolidated expense
$69,253 $23,497 $1,431 $94,181 
     Income before provision for income taxes
$31,590 ($3,436)$3,454 $31,608 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home mortgage lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at Residential Mortgage, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty finance: miscellaneous operating costs related to specialty finance activities.