XML 155 R139.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Reconciliation to Consolidated Financial Results (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Interest income $ 178,378 $ 153,919 $ 131,951
Mortgage banking income 25,237 24,002 12,763
Purchased receivable income 25,806 7,146 4,482
Total Income 255,581 195,960 158,326
Less:      
Interest expense 42,769 40,736 28,695
Provision for credit losses 3,910 3,293 3,842
Segment gross profit 208,902 151,931 125,789
Less:      
Salaries and other personnel expense 78,337 67,847 61,741
Data processing expense 13,125 10,986 9,821
Occupancy expense 7,822 7,609 7,394
Professional and outside services 4,681 4,351 3,128
Marketing expense 3,728 3,028 2,929
Insurance expense 3,212 2,961 2,519
Compensation expense - SCF acquisition payments 2,333 0 0
Total Other Operating Expense 124,383 104,937 94,181
Income Before Provision for Income Taxes 84,519 46,994 31,608
Community Banking      
Segment Reporting Information [Line Items]      
Total Income 183,642 147,455 130,985
Less:      
Segment gross profit 146,877 110,788 100,843
Less:      
Total Other Operating Expense 82,400 73,085 69,253
Income Before Provision for Income Taxes 64,477 37,703 31,590
Home Mortgage Lending      
Segment Reporting Information [Line Items]      
Total Income 43,324 40,479 22,456
Less:      
Segment gross profit 36,342 34,338 20,061
Less:      
Total Other Operating Expense 29,773 27,624 23,497
Income Before Provision for Income Taxes 6,569 6,714 (3,436)
Specialty Finance      
Segment Reporting Information [Line Items]      
Total Income 28,615 8,026 4,885
Less:      
Segment gross profit 25,683 6,805 4,885
Less:      
Total Other Operating Expense 12,210 4,228 1,431
Income Before Provision for Income Taxes 13,473 2,577 3,454
Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 178,378 153,919 131,951
Mortgage banking income 25,237 24,002 12,763
Purchased receivable income 25,806 7,146 4,482
Other operating income 26,160 10,893 9,130
Total Income 258,526 199,583 159,696
Less:      
Interest expense 42,769 40,736 28,695
Provision for credit losses 3,910 3,293 3,842
Less:      
Salaries and other personnel expense 78,337 67,847 61,741
Data processing expense 13,125 10,986 9,821
Occupancy expense 7,822 7,609 7,394
Professional and outside services 4,681 4,351 3,128
Marketing expense 3,728 3,028 2,929
Insurance expense 3,212 2,961 2,519
Compensation expense - SCF acquisition payments 2,333    
Other segment items 11,145 8,155 6,649
Total Other Operating Expense 127,328 108,560 95,551
Operating Segments | Community Banking      
Segment Reporting Information [Line Items]      
Interest income 157,060 136,495 121,855
Mortgage banking income 0 0 0
Purchased receivable income 0 0 0
Other operating income 26,582 10,960 9,130
Total Income 183,642 147,455 130,985
Less:      
Interest expense 34,427 34,391 26,300
Provision for credit losses 2,338 2,276 3,842
Less:      
Salaries and other personnel expense 49,080 44,864 42,795
Data processing expense 11,395 9,918 9,091
Occupancy expense 5,557 5,534 5,432
Professional and outside services 2,854 2,284 2,305
Marketing expense 3,164 2,518 2,465
Insurance expense 3,120 2,690 2,423
Compensation expense - SCF acquisition payments 0    
Other segment items 7,230 5,277 4,742
Total Other Operating Expense 85,345 76,708 70,623
Operating Segments | Home Mortgage Lending      
Segment Reporting Information [Line Items]      
Interest income 18,087 16,477 9,693
Mortgage banking income 25,237 24,002 12,763
Purchased receivable income 0 0 0
Other operating income 0 0 0
Total Income 46,269 44,102 23,826
Less:      
Interest expense 5,804 5,249 2,395
Provision for credit losses 1,178 892 0
Less:      
Salaries and other personnel expense 22,224 20,968 17,873
Data processing expense 1,112 966 692
Occupancy expense 1,985 1,927 1,839
Professional and outside services 1,032 827 751
Marketing expense 547 499 462
Insurance expense 85 101 96
Compensation expense - SCF acquisition payments 0    
Other segment items 2,788 2,336 1,784
Total Other Operating Expense 29,773 27,624 23,497
Operating Segments | Specialty Finance      
Segment Reporting Information [Line Items]      
Interest income 3,231 947 403
Mortgage banking income 0 0 0
Purchased receivable income 25,806 7,146 4,482
Other operating income (422) (67) 0
Total Income 28,615 8,026 4,885
Less:      
Interest expense 2,538 1,096 0
Provision for credit losses 394 125 0
Less:      
Salaries and other personnel expense 7,033 2,015 1,073
Data processing expense 618 102 38
Occupancy expense 280 148 123
Professional and outside services 795 1,240 72
Marketing expense 17 11 2
Insurance expense 7 170 0
Compensation expense - SCF acquisition payments 2,333    
Other segment items 1,127 542 123
Total Other Operating Expense 12,210 4,228 1,431
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Mortgage banking income (2,945) (3,623) (1,370)
Total Income (2,945) (3,623) (1,370)
Less:      
Total Other Operating Expense (2,945) (3,623) (1,370)
Intersegment Eliminations | Community Banking      
Segment Reporting Information [Line Items]      
Mortgage banking income 0 0 0
Total Income 0 0 0
Less:      
Total Other Operating Expense (2,945) (3,623) (1,370)
Intersegment Eliminations | Home Mortgage Lending      
Segment Reporting Information [Line Items]      
Mortgage banking income (2,945) (3,623) (1,370)
Total Income (2,945) (3,623) (1,370)
Less:      
Total Other Operating Expense 0 0 0
Intersegment Eliminations | Specialty Finance      
Segment Reporting Information [Line Items]      
Mortgage banking income 0 0 0
Total Income 0 0 0
Less:      
Total Other Operating Expense $ 0 $ 0 $ 0