XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Reconciliation to Consolidated Financial Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Interest income $ 45,978 $ 39,416 $ 132,338 $ 112,133
Mortgage banking income 7,273 7,047 18,924 16,962
Purchased receivable income 7,269 1,033 19,316 3,620
Revenues 77,217 51,003 193,257 141,141
Less:        
Interest expense 10,632 10,574 32,103 29,791
Provision for credit losses 1,716 2,063 2,283 2,092
Segment gross profit 64,869 38,366 158,871 109,258
Less:        
Salaries and other personnel expense 19,432 17,549 57,509 49,593
Data processing expense 3,240 2,618 9,710 7,878
Occupancy expense 1,921 1,911 5,914 5,716
Professional and outside services 1,112 903 3,340 2,384
Marketing expense 508 860 2,222 2,063
Insurance expense 802 596 2,575 2,067
Compensation expense - Sallyport acquisition payments 600 0 1,800 0
Total Other Operating Expense 30,300 26,728 90,959 75,560
Income Before Provision for Income Taxes 34,569 11,638 67,912 33,698
Community Banking        
Segment Reporting Information [Line Items]        
Revenues 57,850 38,369 139,364 108,321
Less:        
Segment gross profit 47,855 27,943 112,397 81,382
Less:        
Total Other Operating Expense 19,965 18,723 60,310 53,970
Income Before Provision for Income Taxes 27,890 9,220 52,087 27,412
Home Mortgage Lending        
Segment Reporting Information [Line Items]        
Revenues 11,588 11,443 32,678 28,659
Less:        
Segment gross profit 9,927 9,417 27,799 24,323
Less:        
Total Other Operating Expense 7,365 7,643 21,448 20,426
Income Before Provision for Income Taxes 2,562 1,774 6,351 3,897
Specialty Finance        
Segment Reporting Information [Line Items]        
Revenues 7,779 1,191 21,215 4,161
Less:        
Segment gross profit 7,087 1,006 18,675 3,553
Less:        
Total Other Operating Expense 2,970 362 9,201 1,164
Income Before Provision for Income Taxes 4,117 644 9,474 2,389
Operating Segments        
Segment Reporting Information [Line Items]        
Interest income 45,978 39,416 132,338 112,133
Mortgage banking income 7,273 7,047 18,924 16,962
Purchased receivable income 7,269 1,033 19,316 3,620
Other operating income 16,697 3,507 22,679 8,426
Revenues 77,744 52,278 195,140 143,946
Less:        
Interest expense 10,632 10,574 32,103 29,791
Provision for credit losses 1,716 2,063 2,283 2,092
Less:        
Salaries and other personnel expense 19,432 17,549 57,509 49,593
Data processing expense 3,240 2,618 9,710 7,878
Occupancy expense 1,921 1,911 5,914 5,716
Professional and outside services 1,112 903 3,340 2,384
Marketing expense 508 860 2,222 2,063
Insurance expense 802 596 2,575 2,067
Compensation expense - Sallyport acquisition payments 600   1,800  
Other segment items 2,685 2,291 7,889 5,859
Total Other Operating Expense 30,827 28,003 92,842 78,365
Operating Segments | Community Banking        
Segment Reporting Information [Line Items]        
Interest income 40,743 34,862 116,286 99,895
Mortgage banking income 0 0 0 0
Purchased receivable income 0 0 0 0
Other operating income 17,107 3,507 23,078 8,426
Revenues 57,850 38,369 139,364 108,321
Less:        
Interest expense 8,434 8,934 25,855 25,434
Provision for credit losses 1,561 1,492 1,112 1,505
Less:        
Salaries and other personnel expense 12,181 11,422 36,305 33,259
Data processing expense 2,826 2,342 8,455 7,135
Occupancy expense 1,359 1,380 4,216 4,176
Professional and outside services 713 657 1,908 1,715
Marketing expense 397 738 1,809 1,689
Insurance expense 780 573 2,502 1,986
Compensation expense - Sallyport acquisition payments 0   0  
Other segment items 1,709 1,611 5,115 4,010
Total Other Operating Expense 20,492 19,998 62,193 56,775
Operating Segments | Home Mortgage Lending        
Segment Reporting Information [Line Items]        
Interest income 4,315 4,396 13,754 11,697
Mortgage banking income 7,273 7,047 18,924 16,962
Purchased receivable income 0 0 0 0
Other operating income 0 0 0 0
Revenues 12,115 12,718 34,561 31,464
Less:        
Interest expense 1,503 1,455 4,389 3,749
Provision for credit losses 158 571 490 587
Less:        
Salaries and other personnel expense 5,505 5,858 15,956 15,501
Data processing expense 269 273 802 721
Occupancy expense 493 500 1,487 1,447
Professional and outside services 249 224 763 608
Marketing expense 110 122 403 368
Insurance expense 22 23 66 81
Compensation expense - Sallyport acquisition payments 0   0  
Other segment items 717 643 1,971 1,700
Total Other Operating Expense 7,365 7,643 21,448 20,426
Operating Segments | Specialty Finance        
Segment Reporting Information [Line Items]        
Interest income 920 158 2,298 541
Mortgage banking income 0 0 0 0
Purchased receivable income 7,269 1,033 19,316 3,620
Other operating income (410) 0 (399) 0
Revenues 7,779 1,191 21,215 4,161
Less:        
Interest expense 695 185 1,859 608
Provision for credit losses (3) 0 681 0
Less:        
Salaries and other personnel expense 1,746 269 5,248 833
Data processing expense 145 3 453 22
Occupancy expense 69 31 211 93
Professional and outside services 150 22 669 61
Marketing expense 1 0 10 6
Insurance expense 0 0 7 0
Compensation expense - Sallyport acquisition payments 600   1,800  
Other segment items 259 37 803 149
Total Other Operating Expense 2,970 362 9,201 1,164
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Mortgage banking income (527) (1,275) (1,883) (2,805)
Revenues (527) (1,275) (1,883) (2,805)
Less:        
Total Other Operating Expense (527) (1,275) (1,883) (2,805)
Intersegment Eliminations | Community Banking        
Segment Reporting Information [Line Items]        
Mortgage banking income 0 0 0 0
Revenues 0 0 0 0
Less:        
Total Other Operating Expense (527) (1,275) (1,883) (2,805)
Intersegment Eliminations | Home Mortgage Lending        
Segment Reporting Information [Line Items]        
Mortgage banking income (527) (1,275) (1,883) (2,805)
Revenues (527) (1,275) (1,883) (2,805)
Less:        
Total Other Operating Expense 0 0 0 0
Intersegment Eliminations | Specialty Finance        
Segment Reporting Information [Line Items]        
Mortgage banking income 0 0 0 0
Revenues 0 0 0 0
Less:        
Total Other Operating Expense $ 0 $ 0 $ 0 $ 0