XML 84 R73.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]                  
Interest income $ 45,978       $ 39,416     $ 132,338 $ 112,133
Interest expense 10,632       10,574     32,103 29,791
Net Interest Income 35,346       28,842     100,235 82,342
Provision for credit losses 1,716       2,063     2,283 2,092
Net Interest Income After Provision for Credit Losses 33,630       26,779     97,952 80,250
Change in fair value of mortgage servicing rights:                  
Total mortgage banking revenue 7,273       7,047     18,924 16,962
Purchased receivable income 7,269       1,033     19,316 3,620
Total Other Operating Income 31,239       11,587     60,919 29,008
Salaries and other personnel expense 19,432       17,549     57,509 49,593
Data processing expense 3,240       2,618     9,710 7,878
Occupancy expense 1,921       1,911     5,914 5,716
Professional and outside services 1,112       903     3,340 2,384
Marketing expense 508       860     2,222 2,063
Insurance expense 802       596     2,575 2,067
Compensation expense - Sallyport acquisition payments 600       0     1,800 0
Total Other Operating Expense 30,300       26,728     90,959 75,560
Income Before Provision for Income Taxes 34,569       11,638     67,912 33,698
Provision for income taxes 7,504       2,813     15,745 7,654
Net Income 27,065 $ 11,778 $ 13,324 $ 10,927 8,825 $ 9,020 $ 8,199 52,167 26,044
Community Banking                  
Change in fair value of mortgage servicing rights:                  
Total Other Operating Expense 19,965       18,723     60,310 53,970
Income Before Provision for Income Taxes 27,890       9,220     52,087 27,412
Provision for income taxes 5,634       2,133     11,300 5,885
Net Income 22,256       7,087     40,787 21,527
Home Mortgage Lending                  
Change in fair value of mortgage servicing rights:                  
Total Other Operating Expense 7,365       7,643     21,448 20,426
Income Before Provision for Income Taxes 2,562       1,774     6,351 3,897
Provision for income taxes 706       497     1,762 1,092
Net Income 1,856       1,277     4,589 2,805
Specialty Finance                  
Change in fair value of mortgage servicing rights:                  
Total Other Operating Expense 2,970       362     9,201 1,164
Income Before Provision for Income Taxes 4,117       644     9,474 2,389
Provision for income taxes 1,164       183     2,683 677
Net Income 2,953       461     6,791 1,712
Operating Segments                  
Segment Reporting Information [Line Items]                  
Interest income 45,978       39,416     132,338 112,133
Interest expense 10,632       10,574     32,103 29,791
Net Interest Income 35,346       28,842     100,235 82,342
Provision for credit losses 1,716       2,063     2,283 2,092
Net Interest Income After Provision for Credit Losses 33,630       26,779     97,952 80,250
Net realized gains on mortgage loans sold 4,810       5,079     11,481 10,247
Change in fair value of mortgage loan commitments, net 371       60     921 837
Total production revenue 5,181       5,139     12,402 11,084
Mortgage servicing revenue 3,056       2,583     8,709 6,308
Change in fair value of mortgage servicing rights:                  
Due to changes in model inputs of assumptions (638)       (566)     (1,315) (38)
Other (612)       (402)     (1,608) (1,036)
Total mortgage servicing revenue, net 1,806       1,615     5,786 5,234
Other mortgage banking revenue 286       293     736 644
Total mortgage banking revenue 7,273       7,047     18,924 16,962
Purchased receivable income 7,269       1,033     19,316 3,620
Other operating income 16,697       3,507     22,679 8,426
Total Other Operating Income 31,239       11,587     60,919 29,008
Salaries and other personnel expense 19,432       17,549     57,509 49,593
Data processing expense 3,240       2,618     9,710 7,878
Occupancy expense 1,921       1,911     5,914 5,716
Professional and outside services 1,112       903     3,340 2,384
Marketing expense 508       860     2,222 2,063
Insurance expense 802       596     2,575 2,067
Compensation expense - Sallyport acquisition payments 600             1,800  
Other operating expense 2,685       2,291     7,889 5,859
Total Other Operating Expense 30,827       28,003     92,842 78,365
Operating Segments | Community Banking                  
Segment Reporting Information [Line Items]                  
Interest income 40,743       34,862     116,286 99,895
Interest expense 8,434       8,934     25,855 25,434
Net Interest Income 32,309       25,928     90,431 74,461
Provision for credit losses 1,561       1,492     1,112 1,505
Net Interest Income After Provision for Credit Losses 30,748       24,436     89,319 72,956
Net realized gains on mortgage loans sold 0       0     0 0
Change in fair value of mortgage loan commitments, net 0       0     0 0
Total production revenue 0       0     0 0
Mortgage servicing revenue 0       0     0 0
Change in fair value of mortgage servicing rights:                  
Due to changes in model inputs of assumptions 0       0     0 0
Other 0       0     0 0
Total mortgage servicing revenue, net 0       0     0 0
Other mortgage banking revenue 0       0     0 0
Total mortgage banking revenue 0       0     0 0
Purchased receivable income 0       0     0 0
Other operating income 17,107       3,507     23,078 8,426
Total Other Operating Income 17,107       3,507     23,078 8,426
Salaries and other personnel expense 12,181       11,422     36,305 33,259
Data processing expense 2,826       2,342     8,455 7,135
Occupancy expense 1,359       1,380     4,216 4,176
Professional and outside services 713       657     1,908 1,715
Marketing expense 397       738     1,809 1,689
Insurance expense 780       573     2,502 1,986
Compensation expense - Sallyport acquisition payments 0             0  
Other operating expense 1,709       1,611     5,115 4,010
Total Other Operating Expense 20,492       19,998     62,193 56,775
Operating Segments | Home Mortgage Lending                  
Segment Reporting Information [Line Items]                  
Interest income 4,315       4,396     13,754 11,697
Interest expense 1,503       1,455     4,389 3,749
Net Interest Income 2,812       2,941     9,365 7,948
Provision for credit losses 158       571     490 587
Net Interest Income After Provision for Credit Losses 2,654       2,370     8,875 7,361
Net realized gains on mortgage loans sold 4,810       5,079     11,481 10,247
Change in fair value of mortgage loan commitments, net 371       60     921 837
Total production revenue 5,181       5,139     12,402 11,084
Mortgage servicing revenue 3,056       2,583     8,709 6,308
Change in fair value of mortgage servicing rights:                  
Due to changes in model inputs of assumptions (638)       (566)     (1,315) (38)
Other (612)       (402)     (1,608) (1,036)
Total mortgage servicing revenue, net 1,806       1,615     5,786 5,234
Other mortgage banking revenue 286       293     736 644
Total mortgage banking revenue 7,273       7,047     18,924 16,962
Purchased receivable income 0       0     0 0
Other operating income 0       0     0 0
Total Other Operating Income 7,273       7,047     18,924 16,962
Salaries and other personnel expense 5,505       5,858     15,956 15,501
Data processing expense 269       273     802 721
Occupancy expense 493       500     1,487 1,447
Professional and outside services 249       224     763 608
Marketing expense 110       122     403 368
Insurance expense 22       23     66 81
Compensation expense - Sallyport acquisition payments 0             0  
Other operating expense 717       643     1,971 1,700
Total Other Operating Expense 7,365       7,643     21,448 20,426
Operating Segments | Specialty Finance                  
Segment Reporting Information [Line Items]                  
Interest income 920       158     2,298 541
Interest expense 695       185     1,859 608
Net Interest Income 225       (27)     439 (67)
Provision for credit losses (3)       0     681 0
Net Interest Income After Provision for Credit Losses 228       (27)     (242) (67)
Net realized gains on mortgage loans sold 0       0     0 0
Change in fair value of mortgage loan commitments, net 0       0     0 0
Total production revenue 0       0     0 0
Mortgage servicing revenue 0       0     0 0
Change in fair value of mortgage servicing rights:                  
Due to changes in model inputs of assumptions 0       0     0 0
Other 0       0     0 0
Total mortgage servicing revenue, net 0       0     0 0
Other mortgage banking revenue 0       0     0 0
Total mortgage banking revenue 0       0     0 0
Purchased receivable income 7,269       1,033     19,316 3,620
Other operating income (410)       0     (399) 0
Total Other Operating Income 6,859       1,033     18,917 3,620
Salaries and other personnel expense 1,746       269     5,248 833
Data processing expense 145       3     453 22
Occupancy expense 69       31     211 93
Professional and outside services 150       22     669 61
Marketing expense 1       0     10 6
Insurance expense 0       0     7 0
Compensation expense - Sallyport acquisition payments 600             1,800  
Other operating expense 259       37     803 149
Total Other Operating Expense 2,970       362     9,201 1,164
Intersegment Eliminations                  
Change in fair value of mortgage servicing rights:                  
Total mortgage banking revenue (527)       (1,275)     (1,883) (2,805)
Total Other Operating Expense (527)       (1,275)     (1,883) (2,805)
Intersegment Eliminations | Community Banking                  
Change in fair value of mortgage servicing rights:                  
Total mortgage banking revenue 0       0     0 0
Total Other Operating Expense (527)       (1,275)     (1,883) (2,805)
Intersegment Eliminations | Home Mortgage Lending                  
Change in fair value of mortgage servicing rights:                  
Total mortgage banking revenue (527)       (1,275)     (1,883) (2,805)
Total Other Operating Expense 0       0     0 0
Intersegment Eliminations | Specialty Finance                  
Change in fair value of mortgage servicing rights:                  
Total mortgage banking revenue 0       0     0 0
Total Other Operating Expense $ 0       $ 0     $ 0 $ 0