XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Reconciliation to Consolidated Financial Results (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Interest income $ 41,561 $ 35,808
Mortgage banking income 5,411 4,031
Purchased receivable income 6,150 1,345
Revenues 55,761 43,652
Less:    
Interest expense 10,264 9,361
Provision (benefit) for credit losses (1,409) 149
Segment gross profit 46,906 34,142
Less:    
Salaries and other personnel expense 17,223 15,417
Data processing expense 3,104 2,659
Occupancy expense 1,889 1,962
Professional and outside services 1,115 755
Marketing expense 672 513
Insurance expense 1,017 779
Compensation expense - Sallyport acquisition payments 600 0
Total Other Operating Expense 29,331 23,638
Income Before Provision for Income Taxes 17,575 10,504
Community Banking    
Segment Reporting Information [Line Items]    
Revenues 39,276 34,779
Less:    
Segment gross profit 32,622 26,486
Less:    
Total Other Operating Expense 18,581 17,178
Income Before Provision for Income Taxes 14,041 9,308
Home Mortgage Lending    
Segment Reporting Information [Line Items]    
Revenues 9,803 7,316
Less:    
Segment gross profit 8,764 6,311
Less:    
Total Other Operating Expense 7,650 6,086
Income Before Provision for Income Taxes 1,114 225
Specialty Finance    
Segment Reporting Information [Line Items]    
Revenues 6,682 1,557
Less:    
Segment gross profit 5,520 1,345
Less:    
Total Other Operating Expense 3,100 374
Income Before Provision for Income Taxes 2,420 971
Operating Segments    
Segment Reporting Information [Line Items]    
Interest income 41,561 35,808
Mortgage banking income 5,411 4,031
Purchased receivable income 6,150 1,345
Other operating income 2,639 2,468
Revenues 56,202 44,219
Less:    
Interest expense 10,264 9,361
Provision (benefit) for credit losses (1,409) 149
Less:    
Salaries and other personnel expense 17,223 15,417
Data processing expense 3,104 2,659
Occupancy expense 1,889 1,962
Professional and outside services 1,115 755
Marketing expense 672 513
Insurance expense 1,017 779
Compensation expense - Sallyport acquisition payments 600  
Other segment items 3,711 1,553
Total Other Operating Expense 29,772 24,205
Operating Segments | Community Banking    
Segment Reporting Information [Line Items]    
Interest income 36,573 32,311
Mortgage banking income 0 0
Purchased receivable income 0 0
Other operating income 2,703 2,468
Revenues 39,276 34,779
Less:    
Interest expense 8,422 8,096
Provision (benefit) for credit losses (1,768) 197
Less:    
Salaries and other personnel expense 10,764 10,602
Data processing expense 2,670 2,411
Occupancy expense 1,381 1,467
Professional and outside services 562 563
Marketing expense 519 380
Insurance expense 989 754
Compensation expense - Sallyport acquisition payments 0  
Other segment items 1,696 1,001
Total Other Operating Expense 19,022 17,745
Operating Segments | Home Mortgage Lending    
Segment Reporting Information [Line Items]    
Interest income 4,392 3,285
Mortgage banking income 5,411 4,031
Purchased receivable income 0 0
Other operating income 0 0
Revenues 10,244 7,883
Less:    
Interest expense 1,346 1,053
Provision (benefit) for credit losses (307) (48)
Less:    
Salaries and other personnel expense 4,769 4,539
Data processing expense 263 238
Occupancy expense 438 464
Professional and outside services 256 173
Marketing expense 150 129
Insurance expense 22 25
Compensation expense - Sallyport acquisition payments 0  
Other segment items 1,752 518
Total Other Operating Expense 7,650 6,086
Operating Segments | Specialty Finance    
Segment Reporting Information [Line Items]    
Interest income 596 212
Mortgage banking income 0 0
Purchased receivable income 6,150 1,345
Other operating income (64) 0
Revenues 6,682 1,557
Less:    
Interest expense 496 212
Provision (benefit) for credit losses 666 0
Less:    
Salaries and other personnel expense 1,690 276
Data processing expense 171 10
Occupancy expense 70 31
Professional and outside services 297 19
Marketing expense 3 4
Insurance expense 6 0
Compensation expense - Sallyport acquisition payments 600  
Other segment items 263 34
Total Other Operating Expense 3,100 374
Intersegment Eliminations    
Segment Reporting Information [Line Items]    
Mortgage banking income (441) (567)
Revenues (441) (567)
Less:    
Total Other Operating Expense (441) (567)
Intersegment Eliminations | Community Banking    
Segment Reporting Information [Line Items]    
Mortgage banking income 0 0
Revenues 0 0
Less:    
Total Other Operating Expense (441) (567)
Intersegment Eliminations | Home Mortgage Lending    
Segment Reporting Information [Line Items]    
Mortgage banking income (441) (567)
Revenues (441) (567)
Less:    
Total Other Operating Expense 0 0
Intersegment Eliminations | Specialty Finance    
Segment Reporting Information [Line Items]    
Mortgage banking income 0 0
Revenues 0 0
Less:    
Total Other Operating Expense $ 0 $ 0