XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Segment Reporting Information [Line Items]          
Interest income $ 41,561       $ 35,808
Interest expense 10,264       9,361
Net Interest Income 31,297       26,447
Provision (benefit) for credit losses (1,409)       149
Net Interest Income After Provision for Credit Losses 32,706       26,298
Change in fair value of mortgage servicing rights:          
Total mortgage banking revenue 5,411       4,031
Purchased receivable income 6,150       1,345
Total Other Operating Income 14,200       7,844
Salaries and other personnel expense 17,223       15,417
Data processing expense 3,104       2,659
Occupancy expense 1,889       1,962
Professional and outside services 1,115       755
Marketing expense 672       513
Insurance expense 1,017       779
Compensation expense - Sallyport acquisition payments 600       0
Total Other Operating Expense 29,331       23,638
Income Before Provision for Income Taxes 17,575       10,504
Provision for income taxes 4,251       2,305
Net Income 13,324 $ 10,927 $ 8,825 $ 9,020 8,199
Community Banking          
Change in fair value of mortgage servicing rights:          
Total Other Operating Expense 18,581       17,178
Income Before Provision for Income Taxes 14,041       9,308
Provision for income taxes 3,253       1,966
Net Income 10,788       7,342
Home Mortgage Lending          
Change in fair value of mortgage servicing rights:          
Total Other Operating Expense 7,650       6,086
Income Before Provision for Income Taxes 1,114       225
Provision for income taxes 310       63
Net Income 804       162
Specialty Finance          
Change in fair value of mortgage servicing rights:          
Total Other Operating Expense 3,100       374
Income Before Provision for Income Taxes 2,420       971
Provision for income taxes 688       276
Net Income 1,732       695
Operating Segments          
Segment Reporting Information [Line Items]          
Interest income 41,561       35,808
Interest expense 10,264       9,361
Net Interest Income 31,297       26,447
Provision (benefit) for credit losses (1,409)       149
Net Interest Income After Provision for Credit Losses 32,706       26,298
Net realized gains on mortgage loans sold 2,740       1,980
Change in fair value of mortgage loan commitments, net 660       386
Total production revenue 3,400       2,366
Mortgage servicing revenue 2,696       1,561
Change in fair value of mortgage servicing rights:          
Due to changes in model inputs of assumptions (322)       289
Other (533)       (314)
Total mortgage servicing revenue, net 1,841       1,536
Other mortgage banking revenue 170       129
Total mortgage banking revenue 5,411       4,031
Purchased receivable income 6,150       1,345
Other operating income 2,639       2,468
Total Other Operating Income 14,200       7,844
Salaries and other personnel expense 17,223       15,417
Data processing expense 3,104       2,659
Occupancy expense 1,889       1,962
Professional and outside services 1,115       755
Marketing expense 672       513
Insurance expense 1,017       779
Compensation expense - Sallyport acquisition payments 600        
Other operating expense 3,711       1,553
Total Other Operating Expense 29,772       24,205
Operating Segments | Community Banking          
Segment Reporting Information [Line Items]          
Interest income 36,573       32,311
Interest expense 8,422       8,096
Net Interest Income 28,151       24,215
Provision (benefit) for credit losses (1,768)       197
Net Interest Income After Provision for Credit Losses 29,919       24,018
Net realized gains on mortgage loans sold 0       0
Change in fair value of mortgage loan commitments, net 0       0
Total production revenue 0       0
Mortgage servicing revenue 0       0
Change in fair value of mortgage servicing rights:          
Due to changes in model inputs of assumptions 0       0
Other 0       0
Total mortgage servicing revenue, net 0       0
Other mortgage banking revenue 0       0
Total mortgage banking revenue 0       0
Purchased receivable income 0       0
Other operating income 2,703       2,468
Total Other Operating Income 2,703       2,468
Salaries and other personnel expense 10,764       10,602
Data processing expense 2,670       2,411
Occupancy expense 1,381       1,467
Professional and outside services 562       563
Marketing expense 519       380
Insurance expense 989       754
Compensation expense - Sallyport acquisition payments 0        
Other operating expense 1,696       1,001
Total Other Operating Expense 19,022       17,745
Operating Segments | Home Mortgage Lending          
Segment Reporting Information [Line Items]          
Interest income 4,392       3,285
Interest expense 1,346       1,053
Net Interest Income 3,046       2,232
Provision (benefit) for credit losses (307)       (48)
Net Interest Income After Provision for Credit Losses 3,353       2,280
Net realized gains on mortgage loans sold 2,740       1,980
Change in fair value of mortgage loan commitments, net 660       386
Total production revenue 3,400       2,366
Mortgage servicing revenue 2,696       1,561
Change in fair value of mortgage servicing rights:          
Due to changes in model inputs of assumptions (322)       289
Other (533)       (314)
Total mortgage servicing revenue, net 1,841       1,536
Other mortgage banking revenue 170       129
Total mortgage banking revenue 5,411       4,031
Purchased receivable income 0       0
Other operating income 0       0
Total Other Operating Income 5,411       4,031
Salaries and other personnel expense 4,769       4,539
Data processing expense 263       238
Occupancy expense 438       464
Professional and outside services 256       173
Marketing expense 150       129
Insurance expense 22       25
Compensation expense - Sallyport acquisition payments 0        
Other operating expense 1,752       518
Total Other Operating Expense 7,650       6,086
Operating Segments | Specialty Finance          
Segment Reporting Information [Line Items]          
Interest income 596       212
Interest expense 496       212
Net Interest Income 100       0
Provision (benefit) for credit losses 666       0
Net Interest Income After Provision for Credit Losses (566)       0
Net realized gains on mortgage loans sold 0       0
Change in fair value of mortgage loan commitments, net 0       0
Total production revenue 0       0
Mortgage servicing revenue 0       0
Change in fair value of mortgage servicing rights:          
Due to changes in model inputs of assumptions 0       0
Other 0       0
Total mortgage servicing revenue, net 0       0
Other mortgage banking revenue 0       0
Total mortgage banking revenue 0       0
Purchased receivable income 6,150       1,345
Other operating income (64)       0
Total Other Operating Income 6,086       1,345
Salaries and other personnel expense 1,690       276
Data processing expense 171       10
Occupancy expense 70       31
Professional and outside services 297       19
Marketing expense 3       4
Insurance expense 6       0
Compensation expense - Sallyport acquisition payments 600        
Other operating expense 263       34
Total Other Operating Expense 3,100       374
Intersegment Eliminations          
Change in fair value of mortgage servicing rights:          
Total mortgage banking revenue (441)       (567)
Total Other Operating Expense (441)       (567)
Intersegment Eliminations | Community Banking          
Change in fair value of mortgage servicing rights:          
Total mortgage banking revenue 0       0
Total Other Operating Expense (441)       (567)
Intersegment Eliminations | Home Mortgage Lending          
Change in fair value of mortgage servicing rights:          
Total mortgage banking revenue (441)       (567)
Total Other Operating Expense 0       0
Intersegment Eliminations | Specialty Finance          
Change in fair value of mortgage servicing rights:          
Total mortgage banking revenue 0       0
Total Other Operating Expense $ 0       $ 0