XML 29 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Information Segment Information
    The Company's operations are managed along three operating segments: Community Banking, Home Mortgage Lending, and Specialty Finance. The Company reevaluated our reportable operating segments in the fourth quarter of 2024 concurrent with the acquisition of SCF, which resulted in the addition of the Specialty Finance segment. The Community Banking segment's principal business focus is the offering of loan and deposit products to business and consumer customers in its primary market areas. As of March 31, 2025, the Community Banking segment operated 20 branches throughout Alaska. The Home Mortgage Lending segment's principal business focus is the origination and sale of mortgage loans for 1-4 family residential properties, mortgage loan servicing for a portion of mortgage loans sold, and investment in certain 1-4 family residential mortgage loans on our balance sheet. The Specialty Finance segment's principal business focus is factoring, asset based lending and alternative working capital solutions to small and medium sized enterprises, and includes SCF and Northrim Funding Services, which was previously reported in the Community Banking segment prior to the acquisition of SCF.
The Company's reportable segments are determined by our Chief Financial Officer and the Chief Executive Officer, whom collectively are the designated chief operating decision maker. The reportable segments are determined based on information provided about the Company's products and services offered. They are also distinguished by the level of information provided to the chief operating decision maker, who uses the information to review performance of various components of the business, which are then aggregated if operating performance, products and services, and customers are similar. The chief operating decision maker evaluates the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the performance of the Company's segments and in the determination of allocating resources. Segment pretax net income or loss is used to assess the performance of the community banking segment by monitoring the margin between interest income and interest expense and the efficiency ratio specific to the segment. Segment pretax net income or loss is used to assess the performance of the home mortgage lending segment by monitoring the premium received on loan sales, the margin between interest income and interest expense, and the profitability of home mortgage servicing activities. Segment pretax net income or loss is used to assess the performance of the specialty finance segment by monitoring pretax income and the yield of purchased receivable fees.
Accounting policies for segments are the same as those described in Note 1 to the Consolidated Financial Statements. Interest expense is allocated to each segment based on average cash utilized to fund the operations of the segment and the average cost of interest-bearing liabilities for the consolidated entity. Indirect salary expense for activities such as general management, accounting and finance, human resources, compliance, information technology, risk management, and internal audit are allocated based on the average percentage of employee time spent working in each specific segment.
    Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results for the periods presented is shown in the following tables:
Three Months Ended March 31, 2025
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$36,573 $4,392 $596 $41,561 
Interest expense8,422 1,346 496 10,264 
   Net interest income28,151 3,046 100 31,297 
Provision (benefit) for credit losses
(1,768)(307)666 (1,409)
   Net interest income after provision for credit losses29,919 3,353 (566)32,706 
Net realized gains on mortgage loans sold— 2,740 — 2,740 
Change in fair value of mortgage loan commitments, net— 660 — 660 
Total production revenue— 3,400 — 3,400 
Mortgage servicing revenue— 2,696 — 2,696 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— (322)— (322)
   Other— (533)— (533)
Total mortgage servicing revenue, net— 1,841 — 1,841 
Other mortgage banking revenue— 170 — 170 
     Total mortgage banking revenue— 5,411 — 5,411 
Purchased receivable income— — 6,150 6,150 
Other operating income2,703 — (64)2,639 
     Total other operating income2,703 5,411 6,086 14,200 
Salaries and other personnel expense10,764 4,769 1,690 17,223 
Data processing expense2,670 263 171 3,104 
Occupancy expense1,381 438 70 1,889 
Professional and outside services562 256 297 1,115 
Marketing expense519 150 672 
Insurance expense989 22 1,017 
Compensation expense - Sallyport acquisition payments— — 600 600 
Other operating expense1,696 1,752 263 3,711 
     Total other operating expense18,581 7,650 3,100 29,331 
   Income before provision for income taxes14,041 1,114 2,420 17,575 
Provision for income taxes3,253 310 688 4,251 
Net income $10,788 $804 $1,732 $13,324 
March 31, 2025
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$36,573 $4,392 $596 $41,561 
Mortgage banking income - external revenue
— 5,411 — 5,411 
Mortgage banking income - intersegment revenues
— 441 — 441 
Purchased receivable income
— — 6,150 6,150 
Other operating income
2,703 — (64)2,639 
39,276 10,244 6,682 56,202 
Reconciliation of revenue
Elimination of intersegment revenues
— (441)— (441)
     Total consolidated revenues
$39,276 $9,803 $6,682 $55,761 
Less:
Interest expense
8,422 1,346 496 10,264 
Provision (benefit) for credit losses
(1,768)(307)666 (1,409)
     Segment gross profit
32,622 8,764 5,520 46,906 
Less(1):
Salaries and other personnel expense$10,764 $4,769 $1,690 $17,223 
Data processing expense2,670 263 171 3,104 
Occupancy expense1,381 438 70 1,889 
Professional and outside services562 256 297 1,115 
Marketing expense519 150 672 
Insurance expense989 22 1,017 
Compensation expense - Sallyport acquisition payments
— — 600 600 
Intersegment expense
441 — — 441 
Other segment items(2)
1,696 1,752 263 3,711 
     Segment expense
19,022 7,650 3,100 29,772 
Reconciliation of expense
Elimination of intersegment expense
($441)$— $— (441)
     Total consolidated expense
$18,581 $7,650 $3,100 $29,331 
     Income before provision for income taxes
$14,041 $1,114 $2,420 $17,575 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community Banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home Mortgage Lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at RML, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty Finance: miscellaneous operating costs related to specialty finance activities.
Three Months Ended March 31, 2024
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$32,311 $3,285 $212 $35,808 
Interest expense8,096 1,053 212 9,361 
   Net interest income24,215 2,232 — 26,447 
Provision (benefit) for credit losses
197 (48)— 149 
   Net interest income after provision for credit losses24,018 2,280 — 26,298 
Net realized gains on mortgage loans sold— 1,980 — 1,980 
Change in fair value of mortgage loan commitments, net— 386 — 386 
Total production revenue— 2,366 — 2,366 
Mortgage servicing revenue— 1,561 — 1,561 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— 289 — 289 
   Other— (314)— (314)
Total mortgage servicing revenue, net— 1,536 — 1,536 
Other mortgage banking revenue— 129 — 129 
     Total mortgage banking revenue— 4,031 — 4,031 
Purchased receivable income— — 1,345 1,345 
Other operating income2,468 — — 2,468 
     Total other operating income2,468 4,031 1,345 7,844 
Salaries and other personnel expense10,602 4,539 276 15,417 
Data processing expense2,411 238 10 2,659 
Occupancy expense1,467 464 31 1,962 
Professional and outside services563 173 19 755 
Marketing expense380 129 513 
Insurance expense754 25 — 779 
Other operating expense1,001 518 34 1,553 
     Total other operating expense17,178 6,086 374 23,638 
Income before provision for income taxes9,308 225 971 10,504 
Provision (benefit) for income taxes1,966 63 276 2,305 
Net income$7,342 $162 $695 $8,199 
March 31, 2024
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$32,311 $3,285 $212 $35,808 
Mortgage banking income - external revenue
— 4,031 — 4,031 
Mortgage banking income - intersegment revenues
— 567 — 567 
Purchased receivable income
— — 1,345 1,345 
Other operating income
2,468 — — 2,468 
34,779 7,883 1,557 44,219 
Reconciliation of revenue
Elimination of intersegment revenues
— (567)— (567)
     Total consolidated revenues
$34,779 $7,316 $1,557 $43,652 
Less:
Interest expense
8,096 1,053 212 9,361 
Provision (benefit) for credit losses
197 (48)— 149 
     Segment gross profit
26,486 6,311 1,345 34,142 
Less(1):
Salaries and other personnel expense$10,602 $4,539 $276 $15,417 
Data processing expense2,411 238 10 2,659 
Occupancy expense1,467 464 31 1,962 
Professional and outside services563 173 19 755 
Marketing expense380 129 513 
Insurance expense754 25 — 779 
Intersegment expense
567 — — 567 
Other segment items(2)
1,001 518 34 1,553 
     Segment expense
17,745 6,086 374 24,205 
Reconciliation of expense
Elimination of intersegment expense
($567)$— $— (567)
     Total consolidated expense
$17,178 $6,086 $374 $23,638 
     Income before provision for income taxes
$9,308 $225 $971 $10,504 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community Banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home Mortgage Lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at RML, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty Finance: miscellaneous operating costs related to specialty finance activities.
March 31, 2025
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Total assets$2,619,966 $365,360 $155,634 $3,140,960 
Loans held for sale$— $159,603 $— $159,603 
1-4 family residential properties secured by first liens$— $188,086 $— $188,086 
Purchased receivables, net$— $— $95,489 $95,489 
Goodwill$7,525 $7,492 $34,857 $49,874 

December 31, 2024
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Total assets$2,547,709 $357,630 $136,530 $3,041,869 
Loans held for sale$— $59,957 $— $59,957 
1-4 family residential properties secured by first liens$— $270,966 $— $270,966 
Purchased receivables, net$— $— $74,078 $74,078 
Goodwill$7,525 $7,492 $35,001 $50,018