XML 51 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
    The Company's operations are managed along three reportable operating segments: Community Banking, Home Mortgage Lending, and Specialty Finance. The Company reevaluated our reportable operating segments in 2024 concurrent with the acquisition of SCF, which resulted in the addition of the Specialty Finance segment. The Community Banking segment's principal business focus is the offering of loan and deposit products to business and consumer customers in its primary market areas. As of December 31, 2024, the Community Banking segment operated 20 branches throughout Alaska. The Home Mortgage Lending segment's principal business focus is the origination and sale of mortgage loans for 1-4 family residential properties, mortgage loan servicing for a portion of mortgage loans sold, and investment in certain 1-4 family residential mortgage loans on our balance sheet. The Specialty Finance segment's principal business focus is factoring, asset based lending and alternative working capital solutions to small and medium sized enterprises, and includes SCF and Northrim Funding Services, which was previously reported in the Community Banking segment prior to the acquisition of SCF.
The Company's reportable segments are determined by the Chief Financial Officer and the Chief Executive Officer, whom collectively are the designated chief operating decision maker. The reportable segments are determined based on information provided about the Company's products and services offered. They are also distinguished by the level of information provided to the chief operating decision maker, who uses the information to review performance of various components of the business, which are then aggregated if operating performance, products and services, and customers are similar. The chief operating decision maker evaluates the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the performance of the Company's segments and in the determination of allocating resources. Segment pretax net income or loss is used to assess the performance of the community banking segment by monitoring the margin between interest income and interest expense and the efficiency ratio specific to the segment. Segment pretax net income or loss is used to assess the performance of the home mortgage lending segment by monitoring the premium received on loan sales, the margin between interest income and interest expense, and the profitability of home mortgage servicing activities. Segment pretax net income or loss is used to assess the performance of the specialty finance segment by monitoring the yield of purchased receivable fees.
Accounting policies for segments are the same as those described in Note 1 to the Consolidated Financial Statements. Interest expense is allocated to each segment based on average cash utilized to fund the operations of the segment and the average cost of interest-bearing liabilities for the consolidated entity. Indirect salary expense for activities such as general management, accounting and finance, human resources, compliance, information technology, risk management, and internal audit are allocated based on the average percentage of employee time spent working in each specific segment.
    Financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables:
December 31, 2024
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$136,495 $16,477 $947 $153,919 
Interest expense34,391 5,249 1,096 40,736 
   Net interest income (loss)102,104 11,228 (149)113,183 
Provision for credit losses2,276 892 125 3,293 
   Net interest income after provision for credit losses
99,828 10,336 (274)109,890 
Net realized gains on mortgage loans sold— 13,994 — 13,994 
Change in fair value of mortgage loan commitments, net— 172 — 172 
Total production revenue— 14,166 — 14,166 
Mortgage servicing revenue— 9,155 — 9,155 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— 1,334 — 1,334 
   Other— (1,535)— (1,535)
Total mortgage servicing revenue, net— 8,954 — 8,954 
Other mortgage banking revenue— 882 — 882 
     Total mortgage banking income— 24,002 — 24,002 
Purchased receivable income— — 7,146 7,146 
Other operating income10,960 — (67)10,893 
     Total other operating income
10,960 24,002 7,079 42,041 
Salaries and other personnel expense44,864 20,968 2,015 67,847 
Data processing expense9,918 966 102 10,986 
Occupancy expense5,534 1,927 148 7,609 
Professional and outside services2,284 827 1,240 4,351 
Marketing expense2,518 499 11 3,028 
Insurance expense2,690 101 170 2,961 
Other operating expense5,277 2,336 542 8,155 
   Total other operating expense73,085 27,624 4,228 104,937 
   Income (loss) before provision for income taxes37,703 6,714 2,577 46,994 
Provision for income taxes7,359 1,934 730 10,023 
Net income (loss)$30,344 $4,780 $1,847 $36,971 
Total assets$2,547,709 $357,630 $136,530 $3,041,869 
Loans held for sale$— $59,957 $— $59,957 
1-4 family residential properties secured by first liens$— $270,966 $— $270,966 
Purchased receivables, net$— $— $74,078 $74,078 
Goodwill$7,525 $7,492 $35,001 $50,018 
December 31, 2024
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$136,495 $16,477 $947 $153,919 
Mortgage banking income - external revenue
— 24,002 — 24,002 
Mortgage banking income - intersegment revenues
— 3,623 — 3,623 
Purchased receivable income
— — 7,146 7,146 
Other operating income
10,960 — (67)10,893 
147,455 44,102 8,026 199,583 
Reconciliation of revenue
Elimination of intersegment revenues
— (3,623)— (3,623)
     Total consolidated revenues
$147,455 $40,479 $8,026 $195,960 
Less:
Interest expense
34,391 5,249 1,096 40,736 
Provision for credit losses
2,276 892 125 3,293 
     Segment gross profit
110,788 34,338 6,805 151,931 
Less(1):
Salaries and other personnel expense$44,864 $20,968 $2,015 $67,847 
Data processing expense9,918 966 102 10,986 
Occupancy expense5,534 1,927 148 7,609 
Professional and outside services2,284 827 1,240 4,351 
Marketing expense2,518 499 11 3,028 
Insurance expense2,690 101 170 2,961 
Intersegment expense
3,623 — — 3,623 
Other segment items(2)
5,277 2,336 542 8,155 
     Segment expense
76,708 27,624 4,228 108,560 
Reconciliation of expense
Elimination of intersegment expense
($3,623)$— $— (3,623)
     Total consolidated expense
$73,085 $27,624 $4,228 $104,937 
     Income before provision for income taxes
$37,703 $6,714 $2,577 $46,994 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home mortgage lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at Residential Mortgage, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty finance: miscellaneous operating costs related to specialty finance activities.
December 31, 2023
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$121,855 $9,693 $403 $131,951 
Interest expense26,300 2,395 — 28,695 
   Net interest income95,555 7,298 403 103,256 
Provision for credit losses3,842 — — 3,842 
   Net interest income after provision for credit losses
91,713 7,298 403 99,414 
Net realized gains on mortgage loans sold— 7,828 — 7,828 
Change in fair value of mortgage loan commitments, net— (102)— (102)
Total production revenue— 7,726 — 7,726 
Mortgage servicing revenue— 7,368 — 7,368 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— (922)— (922)
   Other— (1,765)— (1,765)
Total mortgage servicing revenue, net— 4,681 — 4,681 
Other mortgage banking revenue— 356 — 356 
     Total mortgage banking income— 12,763 — 12,763 
Purchased receivable income— — 4,482 4,482 
Other operating income9,130 — — 9,130 
   Total other operating income
9,130 12,763 4,482 26,375 
Salaries and other personnel expense42,795 17,873 1,073 61,741 
Data processing expense9,091 692 38 9,821 
Occupancy expense5,432 1,839 123 7,394 
Professional and outside services2,305 751 72 3,128 
Marketing expense2,465 462 2,929 
Insurance expense2,423 96 — 2,519 
Other operating expense4,742 1,784 123 6,649 
   Total other operating expense69,253 23,497 1,431 94,181 
   Income (loss) before provision for income taxes31,590 (3,436)3,454 31,608 
Provision for income taxes6,175 (943)982 6,214 
Net income (loss)$25,415 ($2,493)$2,472 $25,394 
Total assets$2,496,910 $267,706 $42,881 $2,807,497 
Loans held for sale$— $31,974 $— $31,974 
1-4 family residential properties secured by first liens$— $203,738 $— $203,738 
Purchased receivables, net$— $— $36,842 $36,842 
Goodwill$7,525 $7,492 $— $15,017 
December 31, 2023
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$121,855 $9,693 $403 $131,951 
Mortgage banking income - external revenue
— 12,763 — 12,763 
Mortgage banking income - intersegment revenue
— 4,693 — 4,693 
Purchased receivable income
— — 4,482 4,482 
Other operating income
9,130 — — 9,130 
130,985 27,149 4,885 163,019 
Reconciliation of revenue
Elimination of intersegment revenues
— (4,693)— (4,693)
     Total consolidated revenues
$130,985 $22,456 $4,885 $158,326 
Less:
Interest expense
26,300 2,395 — 28,695 
Provision for credit losses
3,842 — — 3,842 
     Segment gross profit
100,843 20,061 4,885 125,789 
Less(1):
Salaries and other personnel expense$42,795 $17,873 $1,073 $61,741 
Data processing expense9,091 692 38 9,821 
Occupancy expense5,432 1,839 123 7,394 
Professional and outside services2,305 751 72 3,128 
Marketing expense2,465 462 2,929 
Insurance expense2,423 96 — 2,519 
Intersegment expense
4,693 — — 4,693 
Other segment items(2)
4,742 1,784 123 6,649 
     Segment expense
73,946 23,497 1,431 98,874 
Reconciliation of expense
Elimination of intersegment expense
($4,693)$— $— (4,693)
     Total consolidated expense
$69,253 $23,497 $1,431 $94,181 
     Income before provision for income taxes
$31,590 ($3,436)$3,454 $31,608 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home mortgage lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at Residential Mortgage, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty finance: miscellaneous operating costs related to specialty finance activities.
December 31, 2022
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income$96,045 $2,250 $2,033 $100,328 
Interest expense5,156 57 — 5,213 
   Net interest income90,889 2,193 2,033 95,115 
Provision for credit losses1,846 — — 1,846 
   Net interest income after provision for credit losses
89,043 2,193 2,033 93,269 
Net realized gains on mortgage loans sold— 13,873 — 13,873 
Change in fair value of mortgage loan commitments, net— (1,035)— (1,035)
Total production revenue— 12,838 — 12,838 
Mortgage servicing revenue— 7,944 — 7,944 
Change in fair value of mortgage servicing rights:
   Due to changes in model inputs of assumptions— 1,615 — 1,615 
   Other— (1,327)— (1,327)
Total mortgage servicing revenue, net— 8,232 — 8,232 
Other mortgage banking revenue— 502 — 502 
     Total mortgage banking income— 21,572 — 21,572 
Purchased receivable income— — 2,002 2,002 
Other operating income10,503 — — 10,503 
   Total other operating income10,503 21,572 2,002 34,077 
Salaries and other personnel expense37,963 19,304 905 58,172 
Data processing expense8,104 618 204 8,926 
Occupancy expense4,993 1,819 103 6,915 
Professional and outside services2,026 895 72 2,993 
Marketing expense2,317 427 2,747 
Insurance expense1,986 68 — 2,054 
Other operating expense5,107 1,819 119 7,045 
   Total other operating expense62,496 24,950 1,406 88,852 
   Income (loss) before provision for income taxes
37,050 (1,185)2,629 38,494 
Provision for income taxes7,293 (288)748 7,753 
Net income (loss)
$29,757 ($897)$1,881 $30,741 
Total assets$2,523,092 $131,232 $19,994 $2,674,318 
Loans held for sale$— $27,538 $— $27,538 
1-4 family residential properties secured by first liens$— $203,738 $— $203,738 
Purchased receivables, net$— $— $19,994 $19,994 
Goodwill$7,525 $7,492 $— $15,017 
December 31, 2022
(In Thousands)Community BankingHome Mortgage LendingSpecialty FinanceConsolidated
Interest income
$96,045 $2,250 $2,033 $100,328 
Mortgage banking income - external revenue
— 21,572 — 21,572 
Mortgage banking income - intersegment revenue
— 1,370 — 1,370 
Purchased receivable income
— — 2,002 2,002 
Other operating income
10,503 — — 10,503 
106,548 25,192 4,035 135,775 
Reconciliation of revenue
Elimination of intersegment revenues
— (1,370)— (1,370)
     Total consolidated revenues
$106,548 $23,822 $4,035 $134,405 
Less:
Interest expense
5,156 57 — 5,213 
Provision for credit losses
1,846 — — 1,846 
     Segment gross profit
99,546 23,765 4,035 127,346 
Less(1):
Salaries and other personnel expense$37,963 $19,304 $905 $58,172 
Data processing expense8,104 618 204 8,926 
Occupancy expense4,993 1,819 103 6,915 
Professional and outside services2,026 895 72 2,993 
Marketing expense2,317 427 2,747 
Insurance expense1,986 68 — 2,054 
Intersegment expense
1,370 — — 1,370 
Other segment items(2)
5,107 1,819 119 7,045 
     Segment expense
63,866 24,950 1,406 90,222 
Reconciliation of expense
Elimination of intersegment expense
($1,370)$— $— (1,370)
     Total consolidated expense
$62,496 $24,950 $1,406 $88,852 
     Income before provision for income taxes
$37,050 ($1,185)$2,629 $38,494 
1The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. All expenses are allocated to a segment.
2Other segment items for each reportable segment include:
Community banking: OREO (income) expense, net of rental income and gains on sale, director fees, operational charge offs net of recoveries, loan collection and collateral costs, and other miscellaneous operating costs related to community banking activities.
Home mortgage lending: OREO (income) expense, net of rental income and gains on sale related home mortgage loans, director fees related at Residential Mortgage, loan collection and collateral costs related to home mortgage loans, and other miscellaneous operating costs related to home mortgage lending activities.
Specialty finance: miscellaneous operating costs related to specialty finance activities.