XML 31 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and Allowance for Credit Losses
Loans Held for Sale
Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of December 31, 2024 and 2023.
Loans Held for Investment
The following table presents amortized cost and unpaid principal balance of loans for the periods indicated:
December 31, 2024December 31, 2023
(In Thousands)Amortized CostUnpaid PrincipalDifferenceAmortized CostUnpaid PrincipalDifference
Commercial & industrial loans$437,922 $440,163 ($2,241)$411,387 $413,293 ($1,906)
Commercial real estate:
Owner occupied properties418,092 420,060 (1,968)366,741 368,357 (1,616)
Non-owner occupied and multifamily properties615,662 619,431 (3,769)515,528 519,115 (3,587)
Residential real estate:
1-4 family residential properties secured by first liens270,966 270,535 431 203,738 203,534 204 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens49,160 48,857 303 33,996 33,783 213 
1-4 family residential construction loans39,516 39,789 (273)30,976 31,239 (263)
Other construction, land development and raw land loans212,561 214,068 (1,507)148,373 149,788 (1,415)
Obligations of states and political subdivisions in the US29,471 29,468 30,407 30,409 (2)
Agricultural production, including commercial fishing45,840 46,069 (229)41,007 41,237 (230)
Consumer loans7,638 7,562 76 6,241 6,180 61 
Other loans2,435 2,448 (13)1,103 1,118 (15)
Total2,129,263 2,138,450 (9,187)1,789,497 1,798,053 (8,556)
Allowance for credit losses(22,020)(17,270)
$2,107,243 $2,138,450 ($9,187)$1,772,227 $1,798,053 ($8,556)
The difference between the amortized cost and unpaid principal balance is primarily net deferred origination fees totaling $9.2 million at December 31, 2024 and $8.6 million at December 31, 2023.
    
Allowance for Credit Losses
The activity in the ACL related to loans held for investment for the periods indicated is as follows:
Beginning BalanceImpact of SCF acquisitionCredit Loss Expense (Benefit)Charge-offsRecoveriesEnding Balance
(In Thousands)
2024     
Commercial & industrial loans$3,438 1,260 $890 ($149)$361 $5,800 
Commercial real estate:
Owner occupied properties2,867 — 77 — — 2,944 
Non-owner occupied and multifamily properties3,294 — 673 — — 3,967 
Residential real estate:
1-4 family residential properties secured by first liens3,470 — 894 — — 4,364 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens551 — 202 — 22 775 
1-4 family residential construction loans191 — 39 — — 230 
Other construction, land development and raw land loans3,127 — 462 — — 3,589 
Obligations of states and political subdivisions in the US80 — 26 — — 106 
Agricultural production, including commercial fishing168 — 20 (25)169 
Consumer loans81 — (9)(15)14 71 
Other loans— — — 
Total$17,270 $1,260 $3,276 ($189)$403 $22,020 
Beginning BalanceCredit Loss Expense (Benefit)Charge-offsRecoveriesEnding Balance
(In Thousands)
2023    
Commercial & industrial loans$2,914 $415 ($337)$446 $3,438 
Commercial real estate:
Owner occupied properties3,094 (227)— — 2,867 
Non-owner occupied and multifamily properties3,615 (321)— — 3,294 
Residential real estate:
1-4 family residential properties secured by first liens1,413 2,129 (72)— 3,470 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens389 139 — 23 551 
1-4 family residential construction loans312 (121)— — 191 
Other construction, land development and raw land loans1,803 1,324 — — 3,127 
Obligations of states and political subdivisions in the US79 — — 80 
Agricultural production, including commercial fishing145 23 — — 168 
Consumer loans68 35 (26)81 
Other loans(3)— — 
Total$13,838 $3,394 ($435)$473 $17,270 
Credit Quality Information
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management utilizes a loan risk grading system called the Asset Quality Rating (“AQR”) system to assign a risk classification to each of its loans. The risk classification is a dual rating system that contemplates both probability of default and risk of loss given default. Loans are graded on a scale of 1 to 10 and, loans graded 1 – 6 are considered “pass” grade loans. Loans graded 7 or higher are considered "classified" loans. A description of the general characteristics of the AQR risk classifications are as follows:
Pass grade loans – 1 through 6: The borrower demonstrates sufficient cash flow to fund debt service, including acceptable profit margins, cash flows, liquidity and other balance sheet ratios. Historic and projected performance indicates that the borrower is able to meet obligations under most economic circumstances. The Company has competent management with an acceptable track record. The category does not include loans with undue or unwarranted credit risks that constitute identifiable weaknesses.

Classified loans:
Special Mention – 7: A "special mention" credit has weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.

Substandard – 8: A "substandard" credit is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful – 9: An asset classified "doubtful" has all the weaknesses inherent in one that is classified "substandard-8" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. The loan has substandard characteristics, and available information suggests that it is unlikely that the loan will be repaid in its entirety.

Loss – 10: An asset classified "loss" is considered uncollectible and of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future.

The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below.

December 31, 202420242023202220212020PriorTotal
(In Thousands)
Commercial & industrial loans
Pass$112,361 $70,871 $120,377 $37,628 $10,581 $40,288 $392,106 
Classified201 3,386 16,888 14,973 5,759 4,609 45,816 
Total commercial & industrial loans$112,562 $74,257 $137,265 $52,601 $16,340 $44,897 $437,922 
Commercial real estate:
Owner occupied properties
Pass$68,074 $48,655 $74,611 $64,234 $74,662 $74,987 $405,223 
Classified— — 492 — 348 12,029 12,869 
Total commercial real estate owner occupied properties$68,074 $48,655 $75,103 $64,234 $75,010 $87,016 $418,092 
Non-owner occupied and multifamily properties
Pass$114,879 $70,806 $104,924 $73,008 $65,592 $175,349 $604,558 
Classified— — 1,166 30 — 9,908 11,104 
Total commercial real estate non-owner occupied and multifamily properties$114,879 $70,806 $106,090 $73,038 $65,592 $185,257 $615,662 
Residential real estate:
1-4 family residential properties secured by first liens
Pass$103,919 $108,642 $43,562 $3,279 $4,228 $6,978 $270,608 
Classified— 205 — — — 153 358 
Total residential real estate 1-4 family residential properties secured by first liens$103,919 $108,847 $43,562 $3,279 $4,228 $7,131 $270,966 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass$18,946 $13,553 $5,116 $2,695 $2,097 $6,083 $48,490 
Classified— 372 — — — 298 670 
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens$18,946 $13,925 $5,116 $2,695 $2,097 $6,381 $49,160 
1-4 family residential construction loans
Pass$25,458 $4,118 $2,353 $— $— $7,587 $39,516 
Classified— — — — — — — 
Total residential real estate 1-4 family residential construction loans$25,458 $4,118 $2,353 $— $— $7,587 $39,516 
Other construction, land development and raw land loans
Pass$63,430 $60,693 $51,809 $25,836 $1,236 $7,942 $210,946 
Classified— — — — — 1,615 1,615 
Total other construction, land development and raw land loans$63,430 $60,693 $51,809 $25,836 $1,236 $9,557 $212,561 
Obligations of states and political subdivisions in the US
Pass$— $— $29,471 $— $— $— $29,471 
Classified— — — — — — — 
Total obligations of states and political subdivisions in the US$— $— $29,471 $— $— $— $29,471 
Agricultural production, including commercial fishing
Pass$8,097 $8,776 $8,380 $15,847 $3,109 $1,631 $45,840 
Classified— — — — — — — 
Total agricultural production, including commercial fishing$8,097 $8,776 $8,380 $15,847 $3,109 $1,631 $45,840 
Consumer loans
Pass$3,346 $2,377 $717 $75 $252 $820 $7,587 
Classified— 45 — — 51 
Total consumer loans$3,346 $2,422 $722 $75 $252 $821 $7,638 
Other loans
Pass$— $345 $122 $285 $1,683 $— $2,435 
Classified— — — — — — — 
Total other loans$— $345 $122 $285 $1,683 $— $2,435 
Total loans
Pass$518,510 $388,836 $441,442 $222,887 $163,440 $321,665 $2,056,780 
Classified201 4,008 18,551 15,003 6,107 28,613 72,483 
Total loans$518,711 $392,844 $459,993 $237,890 $169,547 $350,278 $2,129,263 
Total pass loans$518,510 $388,836 $441,442 $222,887 $163,440 $321,665 $2,056,780 
Government guarantees (35,244)(12,421)(7,727)(13,785)(1,591)(17,276)(88,044)
Total pass loans, net of government guarantees$483,266 $376,415 $433,715 $209,102 $161,849 $304,389 $1,968,736 
Total classified loans$201 $4,008 $18,551 $15,003 $6,107 $28,613 $72,483 
Government guarantees— (1,640)(14,816)(13,476)(5,183)(7,963)(43,078)
Total classified loans, net government guarantees$201 $2,368 $3,735 $1,527 $924 $20,650 $29,405 

December 31, 202320232022202120202019PriorTotal
(In Thousands)
Commercial & industrial loans
Pass$97,377 $123,874 $58,708 $24,177 $13,990 $44,674 $362,800 
Classified3,319 18,790 16,964 7,032 56 2,426 48,587 
Total commercial & industrial loans$100,696 $142,664 $75,672 $31,209 $14,046 $47,100 $411,387 
Commercial real estate:
Owner occupied properties
Pass$40,745 $70,925 $69,316 $82,339 $28,588 $71,930 $363,843 
Classified— — — 1,115 — 1,783 2,898 
Total commercial real estate owner occupied properties$40,745 $70,925 $69,316 $83,454 $28,588 $73,713 $366,741 
Non-owner occupied and multifamily properties
Pass$59,990 $96,532 $83,277 $67,037 $56,192 $143,619 $506,647 
Classified— — — — — 8,881 8,881 
Total commercial real estate non-owner occupied and multifamily properties$59,990 $96,532 $83,277 $67,037 $56,192 $152,500 $515,528 
Residential real estate:
1-4 family residential properties secured by first liens
Pass$139,829 $47,775 $4,119 $4,070 $2,240 $5,388 $203,421 
Classified224 — — — — 93 317 
Total residential real estate 1-4 family residential properties secured by first liens$140,053 $47,775 $4,119 $4,070 $2,240 $5,481 $203,738 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass$16,145 $5,417 $3,331 $1,906 $2,277 $4,581 $33,657 
Classified— — — — — 339 339 
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens$16,145 $5,417 $3,331 $1,906 $2,277 $4,920 $33,996 
1-4 family residential construction loans
Pass$16,845 $4,469 $— $— $— $9,553 $30,867 
Classified— — — — — 109 109 
Total residential real estate 1-4 family residential construction loans$16,845 $4,469 $— $— $— $9,662 $30,976 
Other construction, land development and raw land loans
Pass$42,615 $58,714 $32,780 $1,982 $1,454 $7,896 $145,441 
Classified— 1,175 — — — 1,757 2,932 
Total other construction, land development and raw land loans$42,615 $59,889 $32,780 $1,982 $1,454 $9,653 $148,373 
Obligations of states and political subdivisions in the US
Pass$— $30,317 $— $— $— $90 $30,407 
Classified— — — — — — — 
Total obligations of states and political subdivisions in the US$— $30,317 $— $— $— $90 $30,407 
Agricultural production, including commercial fishing
Pass$8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 
Classified— — — — — — — 
Total agricultural production, including commercial fishing$8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 
Consumer loans
Pass$3,396 $983 $209 $368 $258 $1,026 $6,240 
Classified— — — — — 
Total consumer loans$3,397 $983 $209 $368 $258 $1,026 $6,241 
Other loans
Pass$160 $77 $135 $592 $138 $1 $1,103 
Classified— — — — — — — 
Total other loans$160 $77 $135 $592 $138 $1 $1,103 
Total loans
Pass$425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 
Classified3,544 19,965 16,964 8,147 56 15,388 64,064 
Total loans$429,289 $468,697 $285,900 $194,083 $105,717 $305,811 $1,789,497 
Total pass loans$425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 
Government guarantees (2,792)(8,409)(19,305)(2,295)(12,133)(7,696)(52,630)
Total pass loans, net of government guarantees$422,953 $440,323 $249,631 $183,641 $93,528 $282,727 $1,672,803 
Total classified loans$3,544 $19,965 $16,964 $8,147 $56 $15,388 $64,064 
Government guarantees— (16,805)(15,268)(7,043)— (11,311)(50,427)
Total classified loans, net government guarantees$3,544 $3,160 $1,696 $1,104 $56 $4,077 $13,637 
Past Due Loans    

The following tables present an aging of contractually past due loans as of the periods indicated:

(In Thousands)30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
90 Days Past Due
Total Past
Due
CurrentTotalGreater Than 90 Days Past Due Still Accruing
December 31, 2024      
Commercial & industrial loans$718 $— $1,558 $2,276 $435,646 $437,922 $— 
Commercial real estate:
     Owner occupied properties— 492 224 716 417,376 418,092 — 
     Non-owner occupied and multifamily properties— — — — 615,662 615,662 — 
Residential real estate:
     1-4 family residential properties secured by first liens712 323 205 1,240 269,726 270,966 — 
     1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens— — 466 466 48,694 49,160 17 
     1-4 family residential construction loans— — 94 94 39,422 39,516 — 
Other construction, land development and raw land loans— — 1,432 1,432 211,129 212,561 — 
Obligations of states and political subdivisions in the US— — — — 29,471 29,471 — 
Agricultural production, including commercial fishing— — — — 45,840 45,840 — 
Consumer loans— — — — 7,638 7,638 — 
Other loans— — — — 2,435 2,435 — 
Total$1,430 $815 $3,979 $6,224 $2,123,039 $2,129,263 $17 
December 31, 2023
Commercial & industrial loans$326 $148 $1,253 $1,727 $409,660 $411,387 $— 
Commercial real estate:
     Owner occupied properties— — 260 260 366,481 366,741 — 
     Non-owner occupied and multifamily properties— — — — 515,528 515,528 — 
Residential real estate:
     1-4 family residential properties secured by first liens458 — 224 682 203,056 203,738 — 
     1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens53 — 155 208 33,788 33,996 — 
     1-4 family residential construction loans— — 109 109 30,867 30,976 — 
Other construction, land development and raw land loans— — 1,545 1,545 146,828 148,373 — 
Obligations of states and political subdivisions in the US— — — — 30,407 30,407 — 
Agricultural production, including commercial fishing— — — — 41,007 41,007 — 
Consumer loans18 — 19 6,222 6,241 — 
Other loans— — — — 1,103 1,103 — 
Total$855 $149 $3,546 $4,550 $1,784,947 $1,789,497 $— 
Nonaccrual Loans
    Nonaccrual loans net of government guarantees totaled $7.5 million and $5.0 million at December 31, 2024 and December 31, 2023, respectively. The following table presents loans on nonaccrual status and loans on nonaccrual status for which there was no related ACL for the periods presented:
December 31, 2024December 31, 2023
(In  Thousands)NonaccrualNonaccrual With No ACLNonaccrualNonaccrual With No ACL
Commercial & industrial loans$4,983 $4,760 $3,655 $3,651 
Commercial real estate:
     Owner occupied properties224 224 271 260 
Residential real estate:
     1-4 family residential properties secured by first liens233 — 270 224 
     1-4 family residential properties secured by junior liens
      and revolving secured by 1-4 family first liens
550 466 219 176 
     1-4 family residential construction loans94 94 109 109 
Other construction, land development and raw land loans1,432 1,432 1,545 1,545 
Total nonaccrual loans7,516 6,976 6,069 5,965 
Government guarantees on nonaccrual loans— — (1,067)(1,067)
Net nonaccrual loans$7,516 $6,976 $5,002 $4,898 

Interest income which would have been recognized on nonaccrual loans for 2024, 2023, and 2022 amounted to $371,000, $499,000, and $434,000, respectively. 

There was zero and $8,000 in interest on nonaccrual loans reversed through interest income in 2024 and 2023, respectively. There was no interest recognized on nonaccrual loans with a principal balance during 2024 or 2023. However, the Company recognized interest income of $241,000, $656,000, and $2.2 million in 2024, 2023, and 2022, respectively, related to interest collected on nonaccrual loans whose principal has been paid down to zero.

Loans are classified as collateral dependent when it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due, and repayment is expected to be provided substantially through the sale of the collateral. As of December 31, 2024 and 2023, there are no collateral dependent loans for which foreclosure is probable.
Loan Modifications
The Company modifies loans to borrowers experiencing financial difficulty as a normal part of our business. These modifications include providing term extensions/modifications, payment modifications, interest rate modifications, or, on rare occasions, principal forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL. The Company may provide multiple types of concessions on one loan.
The following tables show the amortized cost basis of the loans that were both experiencing financial difficulty and modified as of the dates indicated, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below:



Twelve Months Ended December 31, 2024
Term ModificationPayment Modification
Term and payment modifications
Total ModificationsPercentage of Class of Financing Receivable
(In Thousands)
Commercial & industrial loans$4,671 $— $404 $5,075 1.16 %
Residential real estate:
1-4 family residential properties secured by first liens— 372 — 372 0.14 %
Total$4,671 $372 $404 $5,447 0.26 %

Twelve Months Ended December 31, 2023
Term ModificationPayment Modification
Term and payment modifications
Total ModificationsPercentage of Class of Financing Receivable
(In Thousands)
Commercial & industrial loans$956 $1,985 $— $2,941 0.71 %
Commercial real estate:
Owner occupied properties— — 260 260 0.07 %
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens115 — — 115 0.34 %
1-4 family residential construction loans109 — — 109 0.35 %
Other construction, land development and raw land loans968 — 577 1,545 1.04 %
Total$2,148 $1,985 $837 $4,970 0.28 %

The Company has no outstanding commitments to the borrowers included in the previous table.

The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the years indicated:


Twelve Months Ended December 31, 2024
Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension (months)
(In Thousands)
Commercial & industrial loans$— %10
Twelve Months Ended December 31, 2023
Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension (months)
(In Thousands)
Commercial & industrial loans$— — %20
Commercial real estate:
Owner occupied properties— — %5
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens— — %5
1-4 family residential construction loans— — %5
Other construction, land development and raw land loans— — %5

The Company monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the payment performance of such loans as of the dates indicated that were modified in the last twelve months:

December 31, 2024
30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past Due
(In Thousands)
Commercial real estate:
Owner occupied properties$— $— $224 $224 
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens— — 466 466 
Other construction, land development and raw land loans— — 1,527 1,527 
Total$— $— $2,217 $2,217 

December 31, 2023
30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past Due
(In Thousands)
Commercial & industrial loans$— $— $956 $956 
Commercial real estate:
Owner occupied properties— — 260 260 
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens— — 115 115 
1-4 family residential construction loans— — 109 109 
Other construction, land development and raw land loans— — 1,545 1,545 
Total$— $— $2,985 $2,985 
The following table presents the amortized cost basis of loans that had a payment default during 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty:

December 31, 2024
Term modificationTerm and payment modification
(In Thousands)
Commercial & industrial loans$— $97 
Commercial real estate:
Owner occupied properties— 224 
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens— 
1-4 family residential construction loans— — 
Other construction, land development and raw land loans665 — 
Total$665 $321 

December 31, 2023
Term modificationTerm and payment modification
(In Thousands)
Commercial & industrial loans$956 $— 
Commercial real estate:
Owner occupied properties— 260 
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens115 — 
1-4 family residential construction loans109 — 
Other construction, land development and raw land loans968 577 
Total$2,148 $837 


Loans to Related Parties
    Certain directors, and companies of which directors are principal owners, and executive officers have loans with the Company. Such transactions are made on substantially the same terms, including interest rates and collateral required, as those prevailing for similar transactions of unrelated parties.  An analysis of the loan transactions for the years indicated follows:
(In Thousands)202420232022
Balance, beginning of the year$2,395 $1,996 $191 
Loans made398 521 1,886 
Repayments55 122 81 
Loans removed due to Board member retirement1,846 — — 
Balance, end of year$892 $2,395 $1,996 
 
    The Company had $120,000 of unfunded loan commitments to these directors or their related interests on both December 31, 2024 and December 31, 2023.
Pledged Loans
    At December 31, 2024, there were $666.7 million loans pledged as collateral to secure public deposits or available borrowing lines. At December 31, 2023, no loans were pledged as collateral to secure available borrowing lines and there were no loans pledged as collateral to secure public deposits.