XML 156 R139.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation to Consolidated Financial Results (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Interest income $ 153,919 $ 131,951 $ 100,328
Mortgage banking income 24,002 12,763 21,572
Purchased receivable income 7,146 4,482 2,002
Revenues 195,960 158,326 134,405
Less:      
Interest expense 40,736 28,695 5,213
Provision for credit losses 3,293 3,842 1,846
Segment gross profit 151,931 125,789 127,346
Less:      
Salaries and other personnel expense 67,847 61,741 58,172
Data processing expense 10,986 9,821 8,926
Occupancy expense 7,609 7,394 6,915
Professional and outside services 4,351 3,128 2,993
Marketing expense 3,028 2,929 2,747
Insurance expense 2,961 2,519 2,054
Total Other Operating Expense 104,937 94,181 88,852
Income Before Provision for Income Taxes 46,994 31,608 38,494
Community Banking      
Segment Reporting Information [Line Items]      
Revenues 147,455 130,985 106,548
Less:      
Segment gross profit 110,788 100,843 99,546
Less:      
Total Other Operating Expense 73,085 69,253 62,496
Income Before Provision for Income Taxes 37,703 31,590 37,050
Home Mortgage Lending      
Segment Reporting Information [Line Items]      
Revenues 40,479 22,456 23,822
Less:      
Segment gross profit 34,338 20,061 23,765
Less:      
Total Other Operating Expense 27,624 23,497 24,950
Income Before Provision for Income Taxes 6,714 (3,436) (1,185)
Specialty Finance      
Segment Reporting Information [Line Items]      
Revenues 8,026 4,885 4,035
Less:      
Segment gross profit 6,805 4,885 4,035
Less:      
Total Other Operating Expense 4,228 1,431 1,406
Income Before Provision for Income Taxes 2,577 3,454 2,629
Operating Segments      
Segment Reporting Information [Line Items]      
Interest income 153,919 131,951 100,328
Mortgage banking income 24,002 12,763 21,572
Purchased receivable income 7,146 4,482 2,002
Other operating income 10,893 9,130 10,503
Revenues 199,583 163,019 135,775
Less:      
Interest expense 40,736 28,695 5,213
Provision for credit losses 3,293 3,842 1,846
Less:      
Salaries and other personnel expense 67,847 61,741 58,172
Data processing expense 10,986 9,821 8,926
Occupancy expense 7,609 7,394 6,915
Professional and outside services 4,351 3,128 2,993
Marketing expense 3,028 2,929 2,747
Insurance expense 2,961 2,519 2,054
Other segment items 8,155 6,649 7,045
Total Other Operating Expense 108,560 98,874 90,222
Operating Segments | Community Banking      
Segment Reporting Information [Line Items]      
Interest income 136,495 121,855 96,045
Mortgage banking income 0 0 0
Purchased receivable income 0 0 0
Other operating income 10,960 9,130 10,503
Revenues 147,455 130,985 106,548
Less:      
Interest expense 34,391 26,300 5,156
Provision for credit losses 2,276 3,842 1,846
Less:      
Salaries and other personnel expense 44,864 42,795 37,963
Data processing expense 9,918 9,091 8,104
Occupancy expense 5,534 5,432 4,993
Professional and outside services 2,284 2,305 2,026
Marketing expense 2,518 2,465 2,317
Insurance expense 2,690 2,423 1,986
Other segment items 5,277 4,742 5,107
Total Other Operating Expense 76,708 73,946 63,866
Operating Segments | Home Mortgage Lending      
Segment Reporting Information [Line Items]      
Interest income 16,477 9,693 2,250
Mortgage banking income 24,002 12,763 21,572
Purchased receivable income 0 0 0
Other operating income 0 0 0
Revenues 44,102 27,149 25,192
Less:      
Interest expense 5,249 2,395 57
Provision for credit losses 892 0 0
Less:      
Salaries and other personnel expense 20,968 17,873 19,304
Data processing expense 966 692 618
Occupancy expense 1,927 1,839 1,819
Professional and outside services 827 751 895
Marketing expense 499 462 427
Insurance expense 101 96 68
Other segment items 2,336 1,784 1,819
Total Other Operating Expense 27,624 23,497 24,950
Operating Segments | Specialty Finance      
Segment Reporting Information [Line Items]      
Interest income 947 403 2,033
Mortgage banking income 0 0 0
Purchased receivable income 7,146 4,482 2,002
Other operating income (67) 0 0
Revenues 8,026 4,885 4,035
Less:      
Interest expense 1,096 0 0
Provision for credit losses 125 0 0
Less:      
Salaries and other personnel expense 2,015 1,073 905
Data processing expense 102 38 204
Occupancy expense 148 123 103
Professional and outside services 1,240 72 72
Marketing expense 11 2 3
Insurance expense 170 0 0
Other segment items 542 123 119
Total Other Operating Expense 4,228 1,431 1,406
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Mortgage banking income (3,623) (4,693) (1,370)
Revenues (3,623) (4,693) (1,370)
Less:      
Total Other Operating Expense (3,623) (4,693) (1,370)
Intersegment Eliminations | Community Banking      
Segment Reporting Information [Line Items]      
Mortgage banking income 0 0 0
Revenues 0 0 0
Less:      
Total Other Operating Expense (3,623) (4,693) (1,370)
Intersegment Eliminations | Home Mortgage Lending      
Segment Reporting Information [Line Items]      
Mortgage banking income (3,623) (4,693) (1,370)
Revenues (3,623) (4,693) (1,370)
Less:      
Total Other Operating Expense 0 0 0
Intersegment Eliminations | Specialty Finance      
Segment Reporting Information [Line Items]      
Mortgage banking income 0 0 0
Revenues 0 0 0
Less:      
Total Other Operating Expense $ 0 $ 0 $ 0