XML 58 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Amortized Cost and Unpaid Principal Balance of Loans by Loan Segment
The following table presents amortized cost and unpaid principal balance of loans for the periods indicated:
December 31, 2023December 31, 2022
(In Thousands)Amortized CostUnpaid PrincipalDifferenceAmortized CostUnpaid PrincipalDifference
Commercial & industrial loans$411,387 $413,293 ($1,906)$358,128 $359,900 ($1,772)
Commercial real estate:
Owner occupied properties366,741 368,357 (1,616)349,973 351,580 (1,607)
Non-owner occupied and multifamily properties515,528 519,115 (3,587)482,270 486,021 (3,751)
Residential real estate:
1-4 family residential properties secured by first liens203,738 203,534 204 73,381 73,674 (293)
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens33,996 33,783 213 20,259 20,103 156 
1-4 family residential construction loans30,976 31,239 (263)44,000 44,314 (314)
Other construction, land development and raw land loans148,373 149,788 (1,415)99,182 100,075 (893)
Obligations of states and political subdivisions in the US30,407 30,409 (2)32,539 32,540 (1)
Agricultural production, including commercial fishing41,007 41,237 (230)34,099 34,263 (164)
Consumer loans6,241 6,180 61 4,335 4,293 42 
Other loans1,103 1,118 (15)3,619 3,632 (13)
Total1,789,497 1,798,053 (8,556)1,501,785 1,510,395 (8,610)
Allowance for credit losses(17,270)(13,838)
$1,772,227 $1,798,053 ($8,556)$1,487,947 $1,510,395 ($8,610)
Allowance For Credit Losses
The activity in the ACL related to loans held for investment for the periods indicated is as follows:
Beginning BalanceCredit Loss Expense (Benefit)Charge-offsRecoveriesEnding Balance
(In Thousands)
2023    
Commercial & industrial loans$2,914 $415 ($337)$446 $3,438 
Commercial real estate:
Owner occupied properties3,094 (227)— — 2,867 
Non-owner occupied and multifamily properties3,615 (321)— — 3,294 
Residential real estate:
1-4 family residential properties secured by first liens1,413 2,129 (72)— 3,470 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens389 139 — 23 551 
1-4 family residential construction loans312 (121)— — 191 
Other construction, land development and raw land loans1,803 1,324 — — 3,127 
Obligations of states and political subdivisions in the US79 — — 80 
Agricultural production, including commercial fishing145 23 — — 168 
Consumer loans68 35 (26)81 
Other loans(3)— — 
Total$13,838 $3,394 ($435)$473 $17,270 
Beginning BalanceCredit Loss Expense (Benefit)Charge-offsRecoveriesEnding Balance
(In Thousands)
2022    
Commercial & industrial loans$3,027 ($1,124)($506)$1,517 $2,914 
Commercial real estate:
Owner occupied properties3,176 (137)— 55 3,094 
Non-owner occupied and multifamily properties2,930 685 — — 3,615 
Residential real estate:
1-4 family residential properties secured by first liens439 969 — 1,413 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens215 134 — 40 389 
1-4 family residential construction loans120 192 — — 312 
Other construction, land development and raw land loans1,635 168 — — 1,803 
Obligations of states and political subdivisions in the US32 47 — — 79 
Agricultural production, including commercial fishing91 39 — 15 145 
Consumer loans67 — (3)68 
Other loans(1)— — 
Total$11,739 $972 ($509)$1,636 $13,838 
Portfolio of Risk-rated Loans by Grade and by Year of Origination
The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below.

December 31, 202320232022202120202019PriorTotal
(In Thousands)
Commercial & industrial loans
Pass$97,377 $123,874 $58,708 $24,177 $13,990 $44,674 $362,800 
Classified3,319 18,790 16,964 7,032 56 2,426 48,587 
Total commercial & industrial loans$100,696 $142,664 $75,672 $31,209 $14,046 $47,100 $411,387 
Commercial real estate:
Owner occupied properties
Pass$40,745 $70,925 $69,316 $82,339 $28,588 $71,930 $363,843 
Classified— — — 1,115 1,783 2,898 
Total commercial real estate owner occupied properties$40,745 $70,925 $69,316 $83,454 $28,588 $73,713 $366,741 
Non-owner occupied and multifamily properties
Pass$59,990 $96,532 $83,277 $67,037 $56,192 $143,619 $506,647 
Classified— — — — — 8,881 8,881 
Total commercial real estate non-owner occupied and multifamily properties$59,990 $96,532 $83,277 $67,037 $56,192 $152,500 $515,528 
Residential real estate:
1-4 family residential properties secured by first liens
Pass$139,829 $47,775 $4,119 $4,070 $2,240 $5,388 $203,421 
Classified224 — — — 93 317 
Total residential real estate 1-4 family residential properties secured by first liens$140,053 $47,775 $4,119 $4,070 $2,240 $5,481 $203,738 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass$16,145 $5,417 $3,331 $1,906 $2,277 $4,581 $33,657 
Classified— — — — — 339 339 
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens$16,145 $5,417 $3,331 $1,906 $2,277 $4,920 $33,996 
1-4 family residential construction loans
Pass$16,845 $4,469 $— $— $— $9,553 $30,867 
Classified— — — — — 109 109 
Total residential real estate 1-4 family residential construction loans$16,845 $4,469 $— $— $— $9,662 $30,976 
Other construction, land development and raw land loans
Pass$42,615 $58,714 $32,780 $1,982 $1,454 $7,896 $145,441 
Classified— 1,175 — — — 1,757 2,932 
Total other construction, land development and raw land loans$42,615 $59,889 $32,780 $1,982 $1,454 $9,653 $148,373 
Obligations of states and political subdivisions in the US
Pass$— $30,317 $— $— $— $90 $30,407 
Classified— — — — — — — 
Total obligations of states and political subdivisions in the US$— $30,317 $— $— $— $90 $30,407 
Agricultural production, including commercial fishing
Pass$8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 
Classified— — — — — — — 
Total agricultural production, including commercial fishing$8,643 $9,649 $17,061 $3,465 $524 $1,665 $41,007 
Consumer loans
Pass$3,396 $983 $209 $368 $258 $1,026 $6,240 
Classified— — — — — 
Total consumer loans$3,397 $983 $209 $368 $258 $1,026 $6,241 
Other loans
Pass$160 $77 $135 $592 $138 $1 $1,103 
Classified— — — — — — — 
Total other loans$160 $77 $135 $592 $138 $1 $1,103 
Total loans
Pass$425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 
Classified3,544 19,965 16,964 8,147 56 15,388 64,064 
Total loans$429,289 $468,697 $285,900 $194,083 $105,717 $305,811 $1,789,497 
Total pass loans$425,745 $448,732 $268,936 $185,936 $105,661 $290,423 $1,725,433 
Government guarantees (2,792)(8,409)(19,305)(2,295)(12,133)(7,696)(52,630)
Total pass loans, net of government guarantees$422,953 $440,323 $249,631 $183,641 $93,528 $282,727 $1,672,803 
Total classified loans$3,544 $19,965 $16,964 $8,147 $56 $15,388 $64,064 
Government guarantees— (16,805)(15,268)(7,043)— (11,311)(50,427)
Total classified loans, net government guarantees$3,544 $3,160 $1,696 $1,104 $56 $4,077 $13,637 

December 31, 202220222021202020192018PriorTotal
(In Thousands)
Commercial & industrial loans
Pass$157,555 $86,543 $37,147 $17,881 $9,844 $40,571 $349,541 
Classified137 4,879 397 91 2,737 346 8,587 
Total commercial & industrial loans$157,692 $91,422 $37,544 $17,972 $12,581 $40,917 $358,128 
Commercial real estate:
Owner occupied properties
Pass$66,955 $70,777 $90,496 $32,564 $13,233 $69,701 $343,726 
Classified— — 1,261 — 165 4,821 6,247 
Total commercial real estate owner occupied properties$66,955 $70,777 $91,757 $32,564 $13,398 $74,522 $349,973 
Non-owner occupied and multifamily properties
Pass$94,412 $82,352 $71,407 $58,033 $16,905 $149,223 $472,332 
Classified— — — 274 9,661 9,938 
Total commercial real estate non-owner occupied and multifamily properties$94,412 $82,352 $71,407 $58,307 $16,908 $158,884 $482,270 
Residential real estate:
1-4 family residential properties secured by first liens
Pass$52,117 $5,088 $6,001 $2,535 $462 $6,968 $73,171 
Classified— — — — 79 131 210 
Total residential real estate 1-4 family residential properties secured by first liens$52,117 $5,088 $6,001 $2,535 $541 $7,099 $73,381 
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass$6,992 $3,376 $2,041 $2,763 $2,781 $2,060 $20,013 
Classified— — — — 239 246 
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens$6,992 $3,376 $2,041 $2,763 $3,020 $2,067 $20,259 
1-4 family residential construction loans
Pass$26,860 $3,897 $61 $— $— $13,073 $43,891 
Classified— — — — — 109 109 
Total residential real estate 1-4 family residential construction loans$26,860 $3,897 $61 $— $— $13,182 $44,000 
Other construction, land development and raw land loans
Pass$38,673 $42,448 $5,740 $1,713 $3,675 $5,112 $97,361 
Classified— — — — 369 1,452 1,821 
Total other construction, land development and raw land loans$38,673 $42,448 $5,740 $1,713 $4,044 $6,564 $99,182 
Obligations of states and political subdivisions in the US
Pass$32,319 $— $— $— $219 $1 $32,539 
Classified— — — — — — — 
Total obligations of states and political subdivisions in the US$32,319 $— $— $— $219 $1 $32,539 
Agricultural production, including commercial fishing
Pass$9,748 $17,692 $3,740 $604 $879 $1,436 $34,099 
Classified— — — — — — — 
Total agricultural production, including commercial fishing$9,748 $17,692 $3,740 $604 $879 $1,436 $34,099 
Consumer loans
Pass$1,513 $363 $481 $345 $235 $1,391 $4,328 
Classified— — — — — 
Total consumer loans$1,513 $363 $481 $345 $235 $1,398 $4,335 
Other loans
Pass$1,291 $330 $1,547 $384 $— $67 $3,619 
Classified— — — — — — — 
Total other loans$1,291 $330 $1,547 $384 $— $67 $3,619 
Total loans
Pass$488,435 $312,866 $218,661 $116,822 $48,233 $289,603 $1,474,620 
Classified137 4,879 1,658 365 3,592 16,534 27,165 
Total loans$488,572 $317,745 $220,319 $117,187 $51,825 $306,137 $1,501,785 
Total pass loans$488,435 $312,866 $218,661 $116,822 $48,233 $289,603 $1,474,620 
Government guarantees (25,172)(36,531)(9,751)(12,885)(2,964)(5,314)(92,617)
Total pass loans, net of government guarantees$463,263 $276,335 $208,910 $103,937 $45,269 $284,289 $1,382,003 
Total classified loans$137 $4,879 $1,658 $365 $3,592 $16,534 $27,165 
Government guarantees— (4,396)(1,135)— — (9,293)(14,824)
Total classified loans, net government guarantees$137 $483 $523 $365 $3,592 $7,241 $12,341 
Aging of Contractually Past Due Loans
The following tables present an aging of contractually past due loans as of the periods indicated:

(In Thousands)30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
90 Days Past Due
Total Past
Due
CurrentTotalGreater Than 90 Days Past Due Still Accruing
December 31, 2023      
Commercial & industrial loans$326 $148 $1,253 $1,727 $409,660 $411,387 $— 
Commercial real estate:
     Owner occupied properties— — 260 260 366,481 366,741 — 
     Non-owner occupied and multifamily properties— — — — 515,528 515,528 — 
Residential real estate:
     1-4 family residential properties secured by first liens458 — 224 682 203,056 203,738 — 
     1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens53 — 155 208 33,788 33,996 — 
     1-4 family residential construction loans— — 109 109 30,867 30,976 — 
Other construction, land development and raw land loans— — 1,545 1,545 146,828 148,373 — 
Obligations of states and political subdivisions in the US— — — — 30,407 30,407 — 
Agricultural production, including commercial fishing— — — — 41,007 41,007 — 
Consumer loans18 — 19 6,222 6,241 — 
Other loans— — — — 1,103 1,103 — 
Total$855 $149 $3,546 $4,550 $1,784,947 $1,789,497 $— 
December 31, 2022
Commercial & industrial loans$37 $521 $56 $614 $357,514 $358,128 $— 
Commercial real estate:
     Owner occupied properties— — 798 798 349,175 349,973 — 
     Non-owner occupied and multifamily properties— — 274 274 481,996 482,270 — 
Residential real estate:
     1-4 family residential properties secured by first liens60 79 72 211 73,170 73,381 — 
     1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens112 — 127 239 20,020 20,259 — 
     1-4 family residential construction loans— — 109 109 43,891 44,000 — 
Other construction, land development and raw land loans— — 1,545 1,545 97,637 99,182 — 
Obligations of states and political subdivisions in the US— — — — 32,539 32,539 — 
Agricultural production, including commercial fishing— — — — 34,099 34,099 — 
Consumer loans80 — 86 4,249 4,335 — 
Other loans— — — — 3,619 3,619 — 
Total$215 $680 $2,981 $3,876 $1,497,909 $1,501,785 $— 
Loans on Nonaccrual Status The following table presents loans on nonaccrual status and loans on nonaccrual status for which there was no related ACL:
December 31, 2023December 31, 2022
(In  Thousands)NonaccrualNonaccrual With No ACLNonaccrualNonaccrual With No ACL
Commercial & industrial loans$3,655 $3,651 $3,294 $3,287 
Commercial real estate:
     Owner occupied properties271 260 1,457 1,457 
     Non-owner occupied and multifamily properties— — 274 274 
Residential real estate:
     1-4 family residential properties secured by first liens270 224 151 144 
     1-4 family residential properties secured by junior liens
      and revolving secured by 1-4 family first liens
219 176 246 198 
     1-4 family residential construction loans109 109 109 109 
Other construction, land development and raw land loans1,545 1,545 1,545 1,545 
Total nonaccrual loans6,069 5,965 7,076 7,014 
Government guarantees on nonaccrual loans(1,067)(1,067)(646)(646)
Net nonaccrual loans$5,002 $4,898 $6,430 $6,368 
Loan Modifications The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below:
December 31, 2023
Term ModificationPayment Modification
Term and payment modifications
Total ModificationsPercentage of Class of Financing Receivable
(In Thousands)
Commercial & industrial loans$956 $1,985 $— $2,941 0.71 %
Commercial real estate:
Owner occupied properties— — 260 260 0.07 %
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens115 — — 115 0.34 %
1-4 family residential construction loans109 — — 109 0.35 %
Other construction, land development and raw land loans968 — 577 1,545 1.04 %
Total$2,148 $1,985 $837 $4,970 0.28 %
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the year ended December 31, 2023:


December 31, 2023
Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension (months)
(In Thousands)
Commercial & industrial loans$— — %20
Commercial real estate:
Owner occupied properties— — %5
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens— — %5
1-4 family residential construction loans— — %5
Other construction, land development and raw land loans— — %5
The following table presents the payment performance of such loans as of the dates indicated that were modified in the last twelve months:
December 31, 2023
30-59 Days Past Due60-89 Days Past DueGreater Than 89 Days Past DueTotal Past Due
(In Thousands)
Commercial & industrial loans$— $— $956 $956 
Commercial real estate:
Owner occupied properties— — 260 260 
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens— — 115 115 
1-4 family residential construction loans— — 109 109 
Other construction, land development and raw land loans— — 1,545 1,545 
Total$— $— $2,985 $2,985 
The following table presents the amortized cost basis of loans that had a payment default during 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty:

December 31, 2023
Term modificationTerm and payment modification
(In Thousands)
Commercial & industrial loans$956 $— 
Commercial real estate:
Owner occupied properties— 260 
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens115 — 
1-4 family residential construction loans109 — 
Other construction, land development and raw land loans968 577 
Total$2,148 $837 
Analysis Of Loan Transactions An analysis of the loan transactions for the years indicated follows:
(In Thousands)202320222021
Balance, beginning of the year$1,996 $191 $217 
Loans made521 1,886 — 
Repayments122 81 26 
Balance, end of year$2,395 $1,996 $191