XML 51 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Information
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Parent Company Information Parent Company Information
Balance Sheets at December 31,20202019
 (In Thousands)
Assets  
Cash and cash equivalents$24,742 $25,294 
Marketable equity securities9,052 7,945 
Investment in Northrim Bank196,002 183,285 
Investment in NISC1,472 1,530 
Investment in NST2310 310 
Taxes receivable, net1,973 — 
Other assets497 
Total Assets$234,048 $218,370 
Liabilities  
Junior subordinated debentures$10,310 $10,310 
Other liabilities2,163 943 
Total Liabilities12,473 11,253 
Shareholders' Equity  
Common stock6,251 6,559 
Additional paid-in capital41,808 50,512 
Retained earnings173,498 149,615 
Accumulated other comprehensive income18 431 
Total Shareholders' Equity221,575 207,117 
Total Liabilities and Shareholders' Equity$234,048 $218,370 
Statements of Income for Years Ended:202020192018
 (In Thousands)
Income   
Interest income$599 $635 $477 
Equity in undistributed earnings from Northrim Bank33,570 20,680 20,888 
Equity in undistributed earnings from NISC174 218 166 
Income (loss) on marketable equity securities61 911 (625)
Other income108 44 
Total Income$34,512 $22,488 $20,911 
Expense   
Interest expense385 389 389 
Administrative and other expenses2,748 2,168 2,524 
Total Expense3,133 2,557 2,913 
Income Before Benefit from Income Taxes31,379 19,931 17,998 
Benefit from income taxes(1,509)(760)(2,006)
Net Income$32,888 $20,691 $20,004 
Statements of Cash Flows for Years Ended:202020192018
 (In Thousands)
Operating Activities:   
Net income$32,888 $20,691 $20,004 
Adjustments to Reconcile Net Income to Net Cash:  
Gain on sale of securities, net(98)— — 
Equity in undistributed earnings from subsidiaries(33,744)(20,897)(20,920)
Change in fair value marketable equity securities(61)(911)625 
Stock-based compensation943 832 816 
Changes in other assets and liabilities(2,118)8,556 (6,428)
Net Cash Used from Operating Activities(2,190)8,271 (5,903)
Investing Activities:   
Purchases of marketable equity securities(1,552)— (3,000)
Proceeds from sales/calls/maturities of marketable equity securities503 229 783 
Investment in Northrim Bank, NISC & NST221,423 19,488 17,877 
Net Cash Provided by Investing Activities20,374 19,717 15,660 
Financing Activities:   
Dividends paid to shareholders(8,844)(8,512)(7,064)
Proceeds from issuance of common stock84 73 243 
Repurchase of common stock (9,976)(12,569)(494)
Net Cash Used from Financing Activities(18,736)(21,008)(7,315)
Net change in Cash and Cash Equivalents(552)6,980 2,442 
Cash and Cash Equivalents at beginning of year25,294 18,314 15,872 
Cash and Cash Equivalents at end of year$24,742 $25,294 $18,314