XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Servicing Rights (Tables)
9 Months Ended
Sep. 30, 2020
Transfers and Servicing [Abstract]  
Schedule of Servicing Assets at Fair Value The following table details the activity in the Company's mortgage servicing rights ("MSR") for the three and nine-month periods ended September 30, 2020 and 2019:
Three Months Ended September 30, Nine Months Ended September 30,
(In Thousands)2020201920202019
Balance, beginning of period$10,721 $10,836 $11,920 $10,821 
Additions for new MSR capitalized1,373 1,033 3,032 2,672 
Changes in fair value:
  Due to changes in model inputs of assumptions (1)
(699)(378)(2,291)(1,385)
  Other (2)
(806)(285)(2,072)(902)
Balance, end of period$10,589 $11,206 $10,589 $11,206 

(1) Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.
(2) Represents changes due to collection/realization of expected cash flows over time.

    The following table details information related to our serviced mortgage loan portfolio as of September 30, 2020 and December 31, 2019:
(In Thousands)September 30, 2020December 31, 2019
Balance of mortgage loans serviced for others$655,733 $659,048 
MSR as a percentage of serviced loans1.61 %1.81 %
The following table outlines the weighted average key assumptions used in measuring the fair value of MSR as of September 30, 2020 and December 31, 2019:
September 30, 2020December 31, 2019
Constant prepayment rate14.31 %10.61 %
Discount rate7.75 %8.52 %
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets Key economic assumptions and the sensitivity of the current fair value for MSR to immediate adverse changes in those assumptions at September 30, 2020 and December 31, 2019 were as follows:
(In Thousands)September 30, 2020December 31, 2019
Aggregate portfolio principal balance$655,733 $659,048 
Weighted average rate of note3.74 %3.90 %
September 30, 2020Base1.0% Adverse Rate Change2.0% Adverse Rate Change
Constant prepayment rate14.31 %42.34 %50.41 %
Discount rate7.75 %6.75 %5.75 %
Fair value MSR$10,589 $4,748 $3,808 
Percentage of MSR1.61 %0.72 %0.58 %
December 31, 2019
Constant prepayment rate10.61 %26.25 %28.39 %
Discount rate8.52 %7.52 %6.52 %
Fair value MSR$11,920 $7,005 $6,625 
Percentage of MSR1.81 %1.06 %1.01 %