XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Allowance for Loan Losses The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended 
 
September 30,
CommercialReal estate construction one-to-four familyReal estate construction otherReal estate term owner occupiedReal estate term non-owner occupiedReal estate term otherConsumer secured by 1st deed of trustConsumer otherUnallocatedTotal
2020          
Balance, beginning of period$7,366 $690 $1,215 $2,533 $5,421 $702 $258 $447 $2,021 $20,653 
Charge-Offs(56)— — (85)— — — — — (141)
Recoveries600 — — — — — — 604 
Provision (benefit)285 10 58 21 61 55 (2)(7)86 567 
Balance, end of period$8,195 $700 $1,273 $2,469 $5,482 $758 $256 $443 $2,107 $21,683 
Balance, end of period:         
Individually evaluated         
for impairment$41 $— $— $— $— $— $— $— $— $41 
Balance, end of period:         
Collectively evaluated         
for impairment$8,154 $700 $1,273 $2,469 $5,482 $758 $256 $443 $2,107 $21,642 
2019          
Balance, beginning of period$7,123 $739 $1,112 $2,281 $6,231 $761 $322 $486 $1,463 $20,518 
Charge-Offs(22)— — — — — — (7)— (29)
Recoveries709 — — — — — 13 — 723 
Provision (benefit)(1,340)(122)(101)(299)(703)(48)(49)(62)649 (2,075)
Balance, end of period$6,470 $617 $1,011 $1,982 $5,528 $714 $273 $430 $2,112 $19,137 
Balance, end of period:         
Individually evaluated         
for impairment$97 $— $— $— $— $— $5 $— $— $102 
Balance, end of period:         
Collectively evaluated         
for impairment$6,373 $617 $1,011 $1,982 $5,528 $714 $268 $430 $2,112 $19,035 
Nine Months Ended September 30,CommercialReal estate construction one-to-four familyReal estate construction otherReal estate term owner occupiedReal estate term non-owner occupiedReal estate term otherConsumer secured by 1st deed of trustConsumer otherUnallocatedTotal
2020          
Balance, beginning of period$6,604 $643 $1,017 $2,188 $5,180 $671 $270 $436 $2,079 $19,088 
Charge-Offs(1,011)— — (85)— — — (14)— (1,110)
Recoveries656 — — — — — 16 — 674 
Provision (benefit)1,946 57 256 366 302 85 (14)28 3,031 
Balance, end of period$8,195 $700 $1,273 $2,469 $5,482 $758 $256 $443 $2,107 $21,683 
Balance, end of period:         
Individually evaluated         
for impairment$41 $— $— $— $— $— $— $— $— $41 
Balance, end of period:         
Collectively evaluated         
for impairment$8,154 $700 $1,273 $2,469 $5,482 $758 $256 $443 $2,107 $21,642 
2019          
Balance, beginning of period$5,660 $675 $1,275 $2,027 $5,799 $716 $306 $426 $2,635 $19,519 
Charge-Offs(195)— — — — — — (11)— (206)
Recoveries801 — — — — 28 — 20 — 849 
Provision (benefit)204 (58)(264)(45)(271)(30)(33)(5)(523)(1,025)
Balance, end of period$6,470 $617 $1,011 $1,982 $5,528 $714 $273 $430 $2,112 $19,137 
Balance, end of period:         
Individually evaluated         
for impairment$97 $— $— $— $— $— $5 $— $— $102 
Balance, end of period:         
Collectively evaluated         
for impairment$6,373 $617 $1,011 $1,982 $5,528 $714 $268 $430 $2,112 $19,035 
The following table sets forth information regarding changes in the purchased receivable reserve for the three and nine-month periods ending September 30, 2020 and 2019, respectively: 
Three Months Ended September 30,Nine Months Ended September 30,
(In Thousands)2020201920202019
Balance, beginning of period$93 $98 $94 $190 
Charge-offs— — — — 
Recoveries— — — — 
     Charge-offs net of recoveries— — — — 
Benefit for purchased receivables(6)(11)(7)(103)
Balance, end of period$87 $87 $87 $87 
Recorded Investment Segregated by Amounts Individually or Collectively in Allowance for Loan Losses The following is a detail of the recorded investment, including unearned origination fees, net of origination costs, in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)CommercialReal estate construction one-to-four familyReal estate construction otherReal estate term owner occupiedReal estate term non-owner occupiedReal estate term otherConsumer secured by 1st deed of trustConsumer otherTotal
September 30, 2020         
Balance, end of period$825,702 $37,751 $81,772 $148,167 $318,738 $43,245 $14,037 $23,308 $1,492,720 
Balance, end of period:         
Individually evaluated         
for impairment$9,178 $701 $— $7,430 $790 $1,499 $264 $84 $19,946 
Balance, end of period:         
Collectively evaluated         
for impairment$816,524 $37,050 $81,772 $140,737 $317,948 $41,746 $13,773 $23,224 $1,472,774 
December 31, 2019         
Balance, end of period$411,327 $38,503 $60,906 $138,181 $311,302 $42,200 $16,191 $24,761 $1,043,371 
Balance, end of period:         
Individually evaluated         
for impairment$16,077 $1,349 $— $5,104 $178 $1,594 $281 $90 $24,673 
Balance, end of period:         
Collectively evaluated         
for impairment$395,250 $37,154 $60,906 $133,077 $311,124 $40,606 $15,910 $24,671 $1,018,698 
Balance of the Allowance Segregated by Segment and Class The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)CommercialReal estate construction one-to-four familyReal estate construction otherReal estate term owner occupiedReal estate term non-owner occupiedReal estate term otherConsumer secured by 1st deeds of trustConsumer otherUnallocatedTotal
September 30, 2020          
Individually evaluated for impairment:        
AQR Substandard$41 $— $— $— $— $— $— $— $— $41 
Collectively evaluated for impairment:        
AQR Pass8,009 700 1,273 2,421 5,343 719 251 439 — 19,155 
AQR Special Mention141 — — 48 139 39 — — 372 
AQR Substandard— — — — — — — 
AQR Doubtful— — — — — — — — — — 
Unallocated— — — — — — — — 2,107 2,107 
 $8,195 $700 $1,273 $2,469 $5,482 $758 $256 $443 $2,107 $21,683 
December 31, 2019          
Individually evaluated for impairment:         
AQR Substandard$17 $— $— $— $— $— $— $— $— $17 
Collectively evaluated for impairment:         
AQR Pass6,514 588 1,017 2,125 4,829 629 266 431 — 16,399 
AQR Special Mention64 55 — 63 351 42 — — 579 
AQR Substandard— — — — — — — 14 
Unallocated— — — — — — — — 2,079 2,079 
 $6,604 $643 $1,017 $2,188 $5,180 $671 $270 $436 $2,079 $19,088