XML 65 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities:    
Net income $ 1,033 $ 4,312
Adjustments to Reconcile Net Income to Net Cash Used by Operating Activities:    
Gain on sale of securities, net (98) (23)
Depreciation and amortization of premises and equipment 761 733
Amortization of software 276 246
Intangible asset amortization 12 15
Amortization of investment security premium, net of discount accretion (15) 25
Loss (gain) on marketable equity securities 871 (534)
Deferred tax (benefit) expense (1,061) 365
Stock-based compensation 242 196
Amortization of deferred loan fees, net of costs (148) (187)
Provision for loan losses 2,060 750
Reserve (benefit) for purchased receivables 5 (49)
Additions to home mortgage servicing rights carried at fair value (663) (1,107)
Change in fair value of home mortgage servicing rights carried at fair value 930 674
Change in fair value of commercial servicing rights carried at fair value 21 23
Gain on sale of loans (4,643) (2,927)
Proceeds from the sale of loans held for sale 154,443 99,873
Origination of loans held for sale (168,224) (92,447)
Gain on sale of other real estate owned (37) (316)
Net changes in assets and liabilities:    
(Increase) in accrued interest receivable (495) (193)
(Increase) decrease in other assets (3,186) 898
Decrease (increase) in other liabilities 975 (1,441)
Net Cash (Used) Provided by Operating Activities (16,941) 8,886
Investment in securities:    
Purchases of investment securities available for sale (38,906) (10,376)
Purchases of marketable equity securities (1,038) 0
Purchases of FHLB stock (1,943) (210)
Proceeds from sales/calls/maturities of securities available for sale 44,868 8,977
Proceeds from sales of marketable equity securities 503 0
Proceeds from redemption of FHLB stock 769 240
Decrease in purchased receivables, net 698 (6,831)
Increase in loans, net (38,647) 2,282
Proceeds from sale of other real estate owned 37 1,085
Purchases of premises and equipment (1,632) (621)
Net Cash (Used) Provided by Investing Activities (35,291) (5,454)
Financing Activities:    
Increase (decrease) in deposits 23,141 (70)
Increase in securities sold under repurchase agreements 0 343
Increase (decrease) in borrowings 27,986 (41)
Repurchase of common stock (6,310) (205)
Cash dividends paid (2,199) (2,064)
Net Cash Provided (Used) by Financing Activities 42,618 (2,037)
Net Change in Cash and Cash Equivalents (9,614) 1,395
Cash and Cash Equivalents at Beginning of Period 95,424 77,538
Cash and Cash Equivalents at End of Period 85,810 78,933
Supplemental Information:    
Income taxes paid 3 0
Interest paid 1,605 1,074
Transfer of loans to other real estate owned 162 0
Non-cash lease liability arising from obtaining right of use assets 0 528
Cash dividends declared but not paid $ 24 $ 23