XML 86 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:
 
March 31, 2020
 
December 31, 2019
(In Thousands)
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair  Value
Financial assets:


 
 

 


 
 

Level 1 inputs:


 
 

 


 
 

     Cash, due from banks and deposits in other banks

$85,810

 

$85,810

 

$95,424

 

$95,424

     Investment securities available for sale
77,085

 
77,085

 
75,456

 
75,456

     Marketable equity securities
7,609

 
7,609

 
7,945

 
7,945

 
 
 
 
 
 
 
 
Level 2 inputs:


 
 

 


 
 

     Investment securities available for sale
191,874

 
191,874

 
200,682

 
200,682

     Investment in Federal Home Loan Bank stock
3,312

 
3,312

 
2,138

 
2,138

     Accrued interest receivable
5,007

 
5,007

 
4,512

 
4,512

     Interest rate swaps
8,028

 
8,028

 
2,950

 
2,950

 
 
 
 
 
 
 
 
Level 3 inputs:


 
 

 


 
 

     Loans and loans held for sale
1,168,131

 
1,162,777

 
1,111,205

 
1,095,031

     Purchased receivables, net
23,670

 
23,670

 
24,373

 
24,373

     Interest rate lock commitments
3,188

 
3,188

 
810

 
810

     Mortgage servicing rights
11,653

 
11,653

 
11,920

 
11,920

     Commercial servicing rights
1,200

 
1,200

 
1,214

 
1,214

 
 
 
 
 
 
 
 
Financial liabilities:


 
 

 


 
 

Level 2 inputs:


 
 

 


 
 

     Deposits

$1,395,492

 

$1,399,541

 

$1,372,351

 

$1,373,647

     Borrowings
36,877

 
37,749

 
8,891

 
9,216

     Accrued interest payable
67

 
67

 
23

 
23

     Interest rate swaps
10,429

 
10,429

 
3,484

 
3,484

     Retail interest rate contracts
2,760

 
2,760

 
71

 
71

 
 
 
 
 
 
 
 
Level 3 inputs:
 
 
 
 
 
 
 
     Junior subordinated debentures
10,310

 
10,696

 
10,310

 
11,000



Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
March 31, 2020
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$211,909



$58,097



$153,812



$—

    Municipal securities
2,323




2,323



    Corporate bonds
30,567


18,988


11,579



    Collateralized loan obligations
24,160

 

 
24,160

 

           Total available for sale securities

$268,959



$77,085



$191,874



$—

    Marketable equity securities

$7,609

 

$7,609

 

$—

 

$—

           Total marketable equity securities

$7,609

 

$7,609

 

$—

 

$—

Interest rate swaps

$8,028

 

$—

 

$8,028

 

$—

Interest rate lock commitments
3,188

 

 

 
3,188

Mortgage servicing rights
11,653

 

 

 
11,653

Commercial servicing rights
1,200

 

 

 
1,200

           Total other assets

$24,069



$—



$8,028



$16,041

Liabilities:


 
 
 
 
 
 
Interest rate swaps

$10,429

 

$—

 

$10,429

 

$—

Retail interest rate contracts
2,760

 

 
2,760

 

           Total other liabilities

$13,189

 

$—

 

$13,189

 

$—

December 31, 2019
 

 

 

 
Assets:
 
 
 
 
 
 
 
Available for sale securities
 

 

 

 
U.S. Treasury and government sponsored entities

$211,852



$57,480



$154,372



$—

Municipal securities
3,297




3,297



Corporate bonds
35,066


17,976


17,090



Collateralized loan obligations
25,923

 

 
25,923

 

           Total available for sale securities

$276,138

 

$75,456



$200,682



$—

Marketable equity securities

$7,945



$7,945



$—



$—

           Total marketable securities

$7,945

 

$7,945

 

$—

 

$—

Interest rate swaps

$2,950

 

$—

 

$2,950

 

$—

Interest rate lock commitments
810

 

 

 
810

Mortgage servicing rights
11,920

 

 

 
11,920

Commercial servicing rights
1,214

 

 

 
1,214

           Total other assets

$16,894



$—



$2,950



$13,944

Liabilities:
 
 
 
 
 
 
 
Interest rate swaps

$3,484

 

$—

 

$3,484

 

$—

Retail interest rate contracts
71

 

 
71

 

           Total other liabilities

$3,555

 

$—

 

$3,555

 

$—


Fair Value, Assets Measured on Recurring Basis


The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three-month periods ended March 31, 2020 and 2019:

(In Thousands)
Beginning balance
Change included in earnings
Purchases and issuances
Sales and settlements
Ending balance
Net change in unrealized gains (losses) relating to items held at end of period
Three Months Ended March 31, 2020
 
 
 
 
 
 
Interest rate lock commitments

$810


($897
)

$7,507


($4,232
)

$3,188


$3,188

Mortgage servicing rights
11,920

(930
)
663


11,653


Commercial servicing rights
1,214

(21
)
7


1,200


Total

$13,944


($1,848
)

$8,177


($4,232
)

$16,041


$3,188

Three Months Ended March 31, 2019
 
 
 
 
 
 
Interest rate lock commitments

$978


($329
)

$3,096


($2,508
)

$1,237


$1,237

Mortgage servicing rights
10,821

(674
)
1,107


11,254


Commercial servicing rights
1,030

(23
)
40


1,047


Total

$12,829


($1,026
)

$4,243


($2,508
)

$13,538


$1,237


Fair Value, Assets Measured on Nonrecurring Basis
As of and for the periods ending March 31, 2020 and December 31, 2019, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis.  For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.    
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
March 31, 2020
 

 

 

 
  Loans measured for impairment

$4,988



$—



$—



$4,988

Total

$4,988



$—



$—



$4,988

December 31, 2019
 

 

 

 
  Loans measured for impairment

$561



$—



$—



$561

Total

$561



$—



$—



$561



The following table presents the gains and (losses) resulting from nonrecurring fair value adjustments for the three-month periods ended March 31, 2020 and 2019:

 
Three Months Ended March 31,
(In Thousands)
2020
 
2019
Loans measured for impairment

$665

 

$292

Total loss from nonrecurring measurements

$665

 

$292


Schedule of Valuation Assumptions
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2020 and December 31, 2019:

Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average Rate Range
March 31, 2020
 
 
 
Loans measured for impairment
In-house valuation of collateral
Discount rate
25% - 75%

Interest rate lock commitment
External pricing model
Pull through rate
88.76
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
9.68% - 12.23%

 
 
Discount rate
8.25%

Commercial servicing rights
Discounted cash flow
Constant prepayment rate
7.64% - 15.67%

 
 
Discount rate
11.70
%
December 31, 2019
 
 
 
Loans measured for impairment
In-house valuation of collateral
Discount rate
25
%
Interest rate lock commitment
External pricing model
Pull through rate
92.65
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
9.11% - 10.67%

 
 
Discount rate
8.51% - 8.66%

Commercial servicing rights
Discounted cash flow
Constant prepayment rate
7.64% - 15.67%

 
 
Discount rate
11.70
%