XML 55 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Balance Sheets
Balance Sheets at December 31,
2019

2018
 (In Thousands)

Assets
 

 
Cash and cash equivalents

$25,294



$18,314

Marketable equity securities
7,945


7,265

Investment in Northrim Bank
183,285


181,781

Investment in NISC
1,530


1,501

Investment in NST2
310


310

Taxes receivable, net

 
6,914

Other assets
6


800

Total Assets

$218,370



$216,885

Liabilities
 

 
Junior subordinated debentures

$10,310



$10,310

Other liabilities
943


628

Total Liabilities
11,253


10,938

Shareholders' Equity
 

 
Common stock
6,559


6,883

Additional paid-in capital
50,512


62,132

Retained earnings
149,615


137,452

Accumulated other comprehensive income (loss)
431


(520
)
Total Shareholders' Equity
207,117


205,947

Total Liabilities and Shareholders' Equity

$218,370



$216,885

Statements of Income
Statements of Income for Years Ended:
2019

2018

2017
 (In Thousands)

Income
 

 

 
Interest income

$635



$477



$408

Equity in undistributed earnings from Northrim Bank
20,680


20,888


14,055

Equity in undistributed earnings from NISC
218


166


122

Income (loss) on marketable equity securities
911

 
(625
)
 

Other income
44


5



Total Income

$22,488



$20,911



$14,585

Expense
 

 

 
Interest expense
389


389


516

Administrative and other expenses
2,168


2,524


2,242

Total Expense
2,557


2,913


2,758

Income Before Benefit from Income Taxes
19,931


17,998


11,827

Benefit from income taxes
(760
)

(2,006
)

(1,324
)
Net Income

$20,691



$20,004



$13,151

Statements of Cash Flows
Statements of Cash Flows for Years Ended:
2019

2018

2017
 (In Thousands)

Operating Activities:
 

 

 
Net income

$20,691

 

$20,004

 

$13,151

Adjustments to Reconcile Net Income to Net Cash:
 
 
 
 
 
Equity in undistributed earnings from subsidiaries
(20,897
)
 
(20,920
)
 
(14,132
)
Change in fair value marketable equity securities
(911
)
 
625

 

Stock-based compensation
832

 
816

 
665

Changes in other assets and liabilities
8,556

 
(6,428
)
 
207

Net Cash Used from Operating Activities
8,271

 
(5,903
)
 
(109
)
Investing Activities:
 
 
 
 
 
Purchases of marketable equity securities

 
(3,000
)
 
(499
)
Proceeds from sales/calls/maturities of marketable equity securities
229

 
783

 

Investment in Northrim Bank, NISC, NCT1 & NST2
19,488

 
17,877

 
11,989

Net Cash Provided by Investing Activities
19,717

 
15,660

 
11,490

Financing Activities:
 
 
 
 
 
Dividends paid to shareholders
(8,512
)
 
(7,064
)
 
(5,965
)
Proceeds from issuance of common stock and excess tax benefits
73

 
243

 
100

Repurchase of common stock
(12,569
)
 
(494
)
 
(1,607
)
Net Cash Used from Financing Activities
(21,008
)
 
(7,315
)
 
(7,472
)
Net change in Cash and Cash Equivalents
6,980

 
2,442

 
3,909

Cash and Cash Equivalents at beginning of year
18,314

 
15,872

 
11,963

Cash and Cash Equivalents at end of year

$25,294

 

$18,314

 

$15,872