XML 97 R60.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:
 
December 31, 2019
 
December 31, 2018
(In Thousands)
Carrying Amount
 
Fair  Value
 
Carrying Amount
 
Fair  Value
Financial assets:


 


 


 
 

Level 1 inputs:


 


 


 
 

     Cash, due from banks and deposits in other banks

$95,424

 

$95,424

 

$77,538

 

$77,538

     Investment securities available for sale
75,456

 
75,456

 
74,549

 
74,549

     Marketable equity securities
7,945

 
7,945

 
7,265

 
7,265

 
 
 
 
 
 
 
 
Level 2 inputs:


 


 


 
 

     Investment securities available for sale
200,682

 
200,682

 
197,061

 
197,061

     Investment in Federal Home Loan Bank Stock
2,138

 
2,138

 
2,101

 
2,101

     Accrued interest receivable
4,512

 
4,512

 
4,817

 
4,817

     Interest rate swaps
2,950

 
2,950

 
853

 
853

 
 
 
 
 
 
 
 
Level 3 inputs:


 


 


 
 

     Loans and loans held for sale
1,111,205

 
1,095,031

 
1,019,056

 
995,115

     Purchased receivables, net
24,373

 
24,373

 
14,406

 
14,406

     Interest rate lock commitments
810

 
810

 
978

 
978

     Mortgage servicing rights
11,920

 
11,920

 
10,821

 
10,821

     Commercial servicing rights
1,214

 
1,214

 
1,030

 
1,030

 
 
 
 
 
 
 
 
Financial liabilities:


 


 


 
 

Level 2 inputs:


 


 


 
 

     Deposits

$1,372,351

 

$1,373,647

 

$1,228,088

 

$1,227,086

     Securities sold under repurchase agreements

 

 
34,278

 
34,278

     Borrowings
8,891

 
9,216

 
7,241

 
6,965

     Accrued interest payable
23

 
23

 
22

 
22

     Interest rate swaps
3,484

 
3,484

 
246

 
246

Retail interest rate contracts
71

 
71

 
262

 
262

Level 3 inputs:
 
 
 
 
 
 
 
     Junior subordinated debentures
10,310

 
11,000

 
10,310

 
10,809



Schedule of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table sets forth the balances as of the periods indicated of assets measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
December 31, 2019
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$211,852



$57,480



$154,372



$—

    Municipal securities
3,297




3,297



    Corporate bonds
35,066


17,976


17,090



    Collateralized loan obligations
25,923

 

 
25,923

 

           Total available for sale securities

$276,138



$75,456



$200,682



$—

    Marketable equity securities

$7,945



$7,945



$—



$—

           Total marketable equity securities

$7,945

 

$7,945

 

$—

 

$—

Interest rate swaps

$2,950

 

$—

 

$2,950

 

$—

Interest rate lock commitments
810

 

 

 
810

Mortgage servicing rights
11,920

 

 

 
11,920

Commercial servicing rights
1,214

 

 

 
1,214

           Total other assets

$16,894

 

$—

 

$2,950

 

$13,944

Liabilities:


 
 
 
 
 
 
Interest rate swaps

$3,484

 

$—

 

$3,484

 

$—

Retail interest rate contracts
71

 

 
71

 

           Total other liabilities

$3,555

 

$—

 

$3,555

 

$—

December 31, 2018
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$208,860



$54,863



$153,997



$—

    Municipal securities
9,084




9,084



    Corporate bonds
39,780


19,686


20,094



    Collateralized loan obligations
13,886

 

 
13,886

 

           Total available for sale securities

$271,610

 

$74,549

 

$197,061

 

$—

    Marketable equity securities

$7,265



$7,265



$—



$—

           Total marketable equity securities

$7,265

 

$7,265

 

$—

 

$—

Interest rate swaps

$853

 

$—

 

$853

 

$—

Interest rate lock commitments
978

 

 

 
978

Mortgage servicing rights
10,821

 

 

 
10,821

Commercial servicing rights
1,030

 

 

 
1,030

           Total other assets

$13,682

 

$—

 

$853

 

$12,829

Liabilities:
 
 
 
 
 
 
 
Interest rate swaps

$246

 

$—

 

$246

 

$—

Retail interest rate contracts
262

 

 
262

 

           Total other liabilities

$508

 

$—

 

$508

 

$—

Fair Value, Assets Measured on Recurring Basis
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2019 and 2018:

(In Thousands)
Beginning balance
Change included in earnings
Purchases and issuances
Sales and settlements
Ending balance
December 31, 2019
 
 
 
 
 
Interest rate lock commitments

$978


($1,942
)

$15,904


($14,130
)

$810

Mortgage servicing rights
10,821

(2,608
)
3,707


11,920

Commercial servicing rights
1,030

6

178


1,214

Total

$12,829


($4,544
)

$19,789


($14,130
)

$13,944

December 31, 2018
 
 
 
 
 
Interest rate lock commitments

$873


($2,018
)

$18,585


($16,462
)

$978

Mortgage servicing rights
7,305

(125
)
3,641


10,821

Commercial servicing rights

972

58


1,030

Total

$8,178


($1,171
)

$22,284


($16,462
)

$12,829

Fair Value, Assets Measured on Nonrecurring Basis
During 2019 and 2018, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for certain assets as shown in the following table.  For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.    
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
December 31, 2019
 

 

 

 
  Loans measured for impairment

$561



$—



$—



$561

Total

$561



$—



$—



$561

December 31, 2018
 

 

 

 
  Loans measured for impairment

$848



$—



$—



$848

  Other assets - equity method investment
709

 

 

 
709

Total

$1,557



$—



$—



$1,557



The following table presents the (income) losses resulting from nonrecurring fair value adjustments for the periods ended December 31, 2019, 2018 and 2017, respectively:

(In Thousands)
2019
 
2018
 
2017
Loans measured for impairment

$3

 

($952
)
 

$352

Other real estate owned

 

 
904

Other operating expense - impairment on equity method investment

 
804

 
686

Total (income) loss from nonrecurring measurements

$3

 

($148
)
 

$1,942

Schedule of Valuation Assumptions
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value at December 31, 2019 and 2018:
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average or Rate Range
December 31, 2019
 
 
 
Loans measured for impairment
In-house valuation of collateral
Discount rate
25
%
Interest rate lock commitment
External pricing model
Pull through rate
92.65
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
9.11% - 10.67%

 
 
Discount rate
8.51% - 8.66%

Commercial servicing rights
Discounted cash flow
Constant prepayment rate
7.64% - 15.67%

 
 
Discount rate
11.70
%
December 31, 2018
 
 
 
Loans measured for impairment
In-house valuation of collateral
Discount rate
65
%
 
Discounted cash flow
Discount rate
8.25% - 8.50%

Interest rate lock commitment
External pricing model
Pull through rate
91.66
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
7.62% - 9.87%



Discount rate
9.93% - 10.47%

Commercial servicing rights
Discounted cash flow
Constant prepayment rate
7.64% - 15.67%

 
 
Discount rate
11.49
%