XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Credit Quality (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Loan Portfolio Segmented by Risk Class
The following table presents total portfolio loans by portfolio segment and class of financing receivable, based on the Company's asset quality rating ("AQR") criteria:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total
June 30, 2019
 

 

 

 

 

 

 

 

 
AQR Pass

$365,705



$37,521



$58,824



$117,492



$307,931



$40,767



$16,544



$23,235



$968,019

AQR Special Mention
4,149


—


—


3,786


17,807


—


—


—


25,742

AQR Substandard
17,403


1,492


—


5,713


—


1,198


304


151


26,261

AQR Doubtful
—


—


—


—


—


—


—


—


—

Subtotal

$387,257



$39,013



$58,824



$126,991



$325,738



$41,965



$16,848



$23,386



$1,020,022

Less: Unearned origination fees, net of origination costs

 

 

(4,318
)
        Total loans
 

 

 

 

 

 

 

 


$1,015,704

December 31, 2018
 

 

 

 

 

 

 

 

 
AQR Pass

$315,112



$33,729



$72,256



$117,174



$307,126



$40,792



$18,768



$23,595



$928,552

AQR Special Mention
5,116


3,382


—


3,987


18,129


670


140


2


31,426

AQR Substandard
22,192


—


—


5,253


465


577


320


47


28,854

AQR Doubtful
—


—


—


—


—


—


—


1


1

Subtotal

$342,420



$37,111



$72,256



$126,414



$325,720



$42,039



$19,228



$23,645



$988,833

Less: Unearned origination fees, net of origination costs

 

 

(4,487
)
        Total loans
 

 

 

 

 

 

 

 


$984,346

Nonaccrual Loans by Segment
Nonaccrual loans at the periods indicated are presented below by segment:
(In  Thousands)
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days Past Due
 
Current
 
Total
June 30, 2019
 
 
 
 
 
 
 
 
 
Commercial

$385

 

$—

 

$3,745

 

$7,077

 

$11,207

Real estate construction one-to-four family
—

 
—

 
—

 
1,492

 
1,492

Real estate term owner occupied
1,087

 
—

 
2,568

 
189

 
3,844

Real estate term other
621

 
—

 
577

 
—

 
1,198

Consumer secured by 1st deeds of trust
—

 
—

 
—

 
210

 
210

Consumer other
—

 
—

 
93

 
36

 
129

Total nonperforming loans
2,093

 
—

 
6,983

 
9,004

 
18,080

Government guarantees on nonaccrual loans
—

 
—

 
(102
)
 
(1,037
)
 
(1,139
)
Net nonaccrual loans

$2,093

 

$—

 

$6,881

 

$7,967

 

$16,941

December 31, 2018
 
 
 
 
 
 
 
 
 
Commercial

$1,329

 

$324

 

$1,287

 

$9,731

 

$12,671

Real estate term owner occupied
—

 
—

 
1,694

 
—

 
1,694

Real estate term other
—

 
—

 
577

 
—

 
577

Consumer secured by 1st deeds of trust
—

 
—

 
—

 
220

 
220

Consumer other
—

 
—

 
39

 
9

 
48

Total nonperforming loans
1,329

 
324

 
3,597

 
9,960

 
15,210

Government guarantees on nonaccrual loans
(269
)
 
—

 
—

 
(247
)
 
(516
)
Net nonaccrual loans

$1,060

 

$324

 

$3,597

 

$9,713

 

$14,694

Past Due Loans and Nonaccrual Loans
Past due loans and nonaccrual loans at the periods indicated are presented below by segment:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Total Past
Due
 
Nonaccrual

Current

Total
June 30, 2019
 

 

 

 
 
 

 

 
Commercial

$4,800

 

$1,473

 

$—

 

$6,273

 

$11,207

 

$369,777

 

$387,257

Real estate construction one-to-four family
—

 
—

 
—

 
—

 
1,492

 
37,521

 
39,013

Real estate construction other
—

 
—

 
—

 
—

 
—

 
58,824

 
58,824

Real estate term owner occupied
987

 
—

 
—

 
987

 
3,844

 
122,160

 
126,991

Real estate term non-owner occupied
—

 
—

 
—

 
—

 
—

 
325,738

 
325,738

Real estate term other
—

 
—

 
—

 
—

 
1,198

 
40,767

 
41,965

Consumer secured by 1st deed of trust
29

 
180

 
—

 
209

 
210

 
16,429

 
16,848

Consumer other
233

 
—

 
—

 
233

 
129

 
23,024

 
23,386

Subtotal

$6,049

 

$1,653

 

$—

 

$7,702

 

$18,080

 

$994,240

 

$1,020,022

Less: Unearned origination fees,  net of origination costs

 

 
 

 


(4,318
)
     Total
 


 


 


 

 
 


 



$1,015,704

December 31, 2018
 

 

 

 
 
 

 

 
Commercial

$872

 

$857

 

$—

 

$1,729

 

$12,671

 

$328,020

 

$342,420

Real estate construction one-to-four family
—

 
—

 
—

 
—

 
—

 
37,111

 
37,111

Real estate construction other
—

 
—

 
—

 
—

 
—

 
72,256

 
72,256

Real estate term owner occupied
1,197

 
—

 
—

 
1,197

 
1,694

 
123,523

 
126,414

Real estate term non-owner occupied
—

 
—

 
—

 
—

 
—

 
325,720

 
325,720

Real estate term other
—

 
—

 
—

 
—

 
577

 
41,462

 
42,039

Consumer secured by 1st deed of trust
224

 
100

 
—

 
324

 
220

 
18,684

 
19,228

Consumer other
190

 
—

 
—

 
190

 
48

 
23,407

 
23,645

Subtotal

$2,483

 

$957

 

$—

 

$3,440

 

$15,210

 

$970,183

 

$988,833

Less: Unearned origination fees,  net of origination costs

 

 
 

 


(4,487
)
     Total
 


 


 


 

 
 


 



$984,346

Impaired Loans
The following tables summarize our average recorded investment and interest income recognized on impaired loans for the three and six-month periods ended June 30, 2019 and 2018:
Three Months Ended June 30,
2019

2018
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded







     Commercial - AQR pass

$75



$1



$—



$—

     Commercial - AQR special mention
—


—


2,223


34

     Commercial - AQR substandard
17,192


95


30,657


172

     Real estate construction one-to-four family - AQR substandard
1,958

 
—

 
—

 
—

     Real estate term owner occupied- AQR substandard
5,877


14


4,575


53

     Real estate term non-owner occupied- AQR pass
276


5


378


6

     Real estate term non-owner occupied- AQR substandard
—


—


475


8

     Real estate term other - AQR pass
457


8


527


7

     Real estate term other - AQR substandard
1,213


—


—


—

     Consumer secured by 1st deeds of trust - AQR pass
127


3


141


4

     Consumer secured by 1st deeds of trust - AQR substandard
309


2


103


1

     Consumer other - AQR substandard
95


—


—


—

         Subtotal

$27,579



$128



$39,079



$285

With an allowance recorded







     Commercial - AQR substandard

$917



$—



$378



$7

         Subtotal

$917



$—



$378



$7

Total





 

     Commercial - AQR pass

$75



$1



$—

 

$—

     Commercial - AQR special mention
—


—


2,223

 
34

     Commercial - AQR substandard
18,109


95


31,035

 
179

     Real estate construction one-to-four family - AQR substandard
1,958


—


—

 
—

     Real estate term owner-occupied - AQR substandard
5,877


14


4,575

 
53

     Real estate term non-owner occupied - AQR pass
276


5


378

 
6

     Real estate term non-owner occupied - AQR substandard
—


—


475

 
8

     Real estate term other - AQR pass
457


8


527

 
7

     Real estate term other - AQR substandard
1,213


—


—

 
—

     Consumer secured by 1st deeds of trust - AQR pass
127


3


141

 
4

     Consumer secured by 1st deeds of trust - AQR substandard
309


2


103

 
1

     Consumer other - AQR substandard
95


—


—

 
—

         Total Impaired Loans

$28,496



$128



$39,457

 

$292


Six Months Ended June 30,
2019
 
2018
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
     Commercial - AQR pass

$1,073

 

$35

 

$—

 

$—

     Commercial - AQR special mention
—

 
—

 
2,232

 
65

     Commercial - AQR substandard
16,995

 
185

 
24,637

 
257

     Real estate construction one-to-four family - AQR substandard
2,427

 
—

 
—

 
—

     Real estate term owner occupied- AQR substandard
5,895

 
48

 
4,583

 
77

     Real estate term non-owner occupied- AQR pass
283

 
10

 
339

 
11

     Real estate term non-owner occupied- AQR special mention
—

 
2

 
44

 
2

     Real estate term non-owner occupied- AQR substandard
463

 
—

 
477

 
15

     Real estate term other - AQR pass
467

 
16

 
539

 
16

     Real estate term other - AQR substandard
897

 
—

 
—

 
—

     Consumer secured by 1st deeds of trust - AQR pass
128

 
6

 
139

 
7

     Consumer secured by 1st deeds of trust - AQR substandard
278

 
3

 
175

 
6

     Consumer other - AQR substandard
48

 
—

 
—

 
—

Subtotal

$28,954

 

$305

 

$33,165

 

$456


With an allowance recorded
 
 
 
 
 
 
 
     Commercial - AQR substandard

$881

 

$—

 

$3,773

 

$7

     Commercial - AQR doubtful
—

 
—

 
27

 
—

     Real estate term other - AQR substandard
328

 
—

 
—

 
—

     Consumer secured by 1st deeds of trust - AQR substandard
108

 
—

 
120

 
—

Subtotal

$1,317

 

$—

 

$3,920

 

$7

Total
 
 
 
 
 
 
 
     Commercial - AQR pass

$1,073

 

$35

 

$—

 

$—

     Commercial - AQR special mention
—

 
—

 
2,232

 
65

     Commercial - AQR substandard
17,876

 
185

 
28,410

 
264

     Commercial - AQR doubtful
—

 
—

 
27

 
—

     Real estate construction one-to-four family - AQR substandard
2,427

 
—

 
—

 
—

     Real estate term owner-occupied - AQR substandard
5,895

 
48

 
4,583

 
77

     Real estate term non-owner occupied - AQR pass
283

 
10

 
339

 
11

     Real estate term non-owner occupied - AQR special mention
—

 
2

 
44

 
2

     Real estate term non-owner occupied - AQR substandard
463

 
—

 
477

 
15

     Real estate term other - AQR pass
467

 
16

 
539

 
16

     Real estate term other - AQR substandard
1,225

 
—

 
—

 
—

     Consumer secured by 1st deeds of trust - AQR pass
128

 
6

 
139

 
7

     Consumer secured by 1st deeds of trust - AQR substandard
386

 
3

 
295

 
6

     Consumer other - AQR substandard
48

 
—

 
—

 
—

Total Impaired Loans

$30,271

 

$305

 

$37,085

 

$463

The following table presents information about impaired loans by class as of the periods indicated:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
June 30, 2019
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR pass

$72



$72



$—

Commercial - AQR substandard
16,367


18,005


—

Real estate construction one-to-four family - AQR substandard
1,492


1,492


—

Real estate term owner occupied - AQR substandard
5,714


5,714


—

Real estate term non-owner occupied - AQR pass
269


269


—

Real estate term other - AQR pass
447


447


—

Real estate term other - AQR substandard
1,198


1,198


—

Consumer secured by 1st deeds of trust - AQR pass
126

 
126

 
—

Consumer secured by 1st deeds of trust - AQR substandard
304


304


—

Consumer other - AQR substandard
93


97


—

          Subtotal

$26,082



$27,724



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$914



$914



$6

  Subtotal

$914



$914



$6

Total
 
 
 
 
 
Commercial - AQR pass

$72

 

$72

 

$—

Commercial - AQR substandard
17,281


18,919


6

Real estate construction one-to-four family - AQR substandard
1,492


1,492


—

Real estate term owner-occupied - AQR substandard
5,714


5,714


—

Real estate term non-owner occupied - AQR pass
269


269


—

Real estate term other - AQR pass
447


447


—

Real estate term other - AQR substandard
1,198


1,198


—

Consumer secured by 1st deeds of trust - AQR pass
126

 
126

 
—

Consumer secured by 1st deeds of trust - AQR substandard
304


304


—

Consumer other - AQR substandard
93


97


—

  Total

$26,996



$28,638



$6

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2018
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR pass

$80

 

$80

 

$—

Commercial - AQR special mention
2,009


2,009


—

Commercial - AQR substandard
21,252


22,303


—

Real estate term owner occupied - AQR substandard
5,253


5,253


—

Real estate term non-owner occupied - AQR pass
295

 
295

 
—

Real estate term non-owner occupied - AQR substandard
465


465


—

Real estate term other - AQR pass
486


486


—

Real estate term other - AQR substandard
577


577


—

Consumer secured by 1st deeds of trust - AQR pass
129


129


—

Consumer secured by 1st deeds of trust - AQR substandard
320


320


—

  Subtotal

$30,866



$31,917



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$848



$1,352



$14

         Subtotal

$848



$1,352



$14

Total
 
 
 
 
 
Commercial - AQR pass

$80



$80



$—

Commercial - AQR special mention
2,009

 
2,009

 
—

Commercial - AQR substandard
22,100


23,655


14

Real estate term owner occupied - AQR substandard
5,253


5,253


—

Real estate term non-owner occupied - AQR pass
295

 
295

 
—

Real estate term non-owner occupied - AQR substandard
465


465


—

Real estate term other - AQR pass
486


486


—

Real estate term other - AQR special mention
577


577


—

Consumer secured by 1st deeds of trust - AQR pass
129


129


—

Consumer secured by 1st deeds of trust - AQR substandard
320


320


—

  Total

$31,714



$33,269



$14

Restructured Loans
The following table presents the breakout between newly restructured loans that occurred during the six months ended June 30, 2019 and restructured loans that occurred prior to 2019 that are still included in portfolio loans:
 
Accrual Status
 
Nonaccrual Status
 
Total Modifications
(In Thousands)
 
 
New Troubled Debt Restructurings
 
 
 
 
 
Commercial - AQR substandard

$318

 

$1,461

 

$1,779

Real estate term owner occupied - AQR substandard
—

 
189

 
189

Subtotal

$318

 

$1,650

 

$1,968

Existing Troubled Debt Restructurings

$1,327

 

$8,000

 

$9,327

Total

$1,645

 

$9,650

 

$11,295

Newly Restructured Loans by Concession
The following tables present newly restructured loans that occurred during the six months ended June 30, 2019 and 2018, by concession (terms modified):

 
 
 
June 30, 2019
 
Number of Contracts
 
Rate Modification
 
Term Modification
 
Payment Modification
 
Combination Modification
 
Total Modifications
(In Thousands)
 
 
 
 
 
Pre-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
5
 

$—

 

$—

 

$509

 

$1,350

 

$1,859

Real estate term owner occupied- AQR substandard
1
 
—

 
—

 
192

 
—

 
192

Total
6
 

$—

 

$—

 

$701

 

$1,350

 

$2,051

Post-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
5
 

$—

 

$—

 

$433

 

$1,346

 

$1,779

Real estate term owner occupied- AQR substandard
1
 
—

 
—

 
189

 
—

 
189

Total
6
 

$—

 

$—

 

$622

 

$1,346

 

$1,968


 
 
 
June 30, 2018
 
Number of Contracts
 
Rate Modification
 
Term Modification
 
Payment Modification
 
Combination Modification
 
Total Modifications
(In Thousands)
 
 
 
 
 
Pre-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
4
 

$—

 

$—

 

$2,704

 

$—

 

$2,704

Real estate term owner occupied- AQR substandard
2
 
—

 
—

 
1,694

 
—

 
1,694

Total
6
 

$—

 

$—

 

$4,398

 

$—

 

$4,398

Post-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
4
 

$—

 

$—

 

$1,738

 

$—

 

$1,738

Real estate term owner occupied- AQR substandard
2
 
—

 
—

 
1,694

 
—

 
1,694

Total
6
 

$—

 

$—

 

$3,432

 

$—

 

$3,432



Schedule of Trouble Debt Restructurings That Subsequently Defaulted
The following table presents TDRs that defaulted within twelve months of restructure and defaulted during the six months ended June 30, 2019 and 2018:

 
 
 
June 30, 2019
 
 
June 30, 2018
 
Number of Contracts
 
Recorded Investment
Number of Contracts
 
Recorded Investment
(In  Thousands)
 
 
Troubled Debt Restructurings that Subsequently Defaulted:
 
 
 
 
 
 
Commercial - AQR substandard
—
 

$—

2
 

$559

Total
—
 

$—

2
 

$559