XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended 
 June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2019
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$6,478


$659


$1,367


$2,320


$6,122


$844


$396


$501


$1,522


$20,209

Charge-Offs
(64
)






(4
)

(68
)
Recoveries
48





25


4


77

Provision (benefit)
661

80

(255
)
(39
)
109

(108
)
(74
)
(15
)
(59
)
300

Balance, end of period

$7,123


$739


$1,112


$2,281


$6,231


$761


$322


$486


$1,463


$20,518

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6


$—


$—


$—


$—


$—


$—


$—


$—


$6

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$7,117


$739


$1,112


$2,281


$6,231


$761


$322


$486


$1,463


$20,512

2018
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,684


$608


$1,069


$2,174


$6,379


$1,025


$305


$315


$2,890


$20,449

Charge-Offs
(77
)





(2
)
(21
)

(100
)
Recoveries
54





1


4


59

Provision (benefit)
(35
)
(12
)
17

(4
)
(160
)
(25
)
49

98

(228
)
(300
)
Balance, end of period

$5,626


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,108

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$73


$—


$—


$—


$—


$—


$—


$—


$—


$73

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,553


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,035



Six Months Ended June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2019
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,660


$675


$1,275


$2,027


$5,799


$716


$306


$426


$2,635


$19,519

Charge-Offs
(173
)






(4
)

(177
)
Recoveries
92





27


7


126

Provision (benefit)
1,544

64

(163
)
254

432

18

16

57

(1,172
)
1,050

Balance, end of period

$7,123


$739


$1,112


$2,281


$6,231


$761


$322


$486


$1,463


$20,518

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6


$—


$—


$—


$—


$—


$—


$—


$—


$6

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$7,117


$739


$1,112


$2,281


$6,231


$761


$322


$486


$1,463


$20,512

2018
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461

Charge-Offs
(1,042
)





(91
)
(71
)

(1,204
)
Recoveries
143





2

1

5


151

Provision (benefit)
353

(33
)
(480
)
(24
)
176

274

127

155

(848
)
(300
)
Balance, end of period

$5,626


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,108

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$73


$—


$—


$—


$—


$—


$—


$—


$—


$73

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,553


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,035





    
The following is a detail of the recorded investment, including unearned origination fees, net of origination costs, in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
June 30, 2019
 

 

 

 

 

 

 

 

 
Balance, end of period

$385,953

 

$38,851

 

$58,380

 

$126,360

 

$324,104

 

$41,658

 

$16,848

 

$23,550



$1,015,704

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$17,354



$1,492



$—



$5,713



$269



$1,645



$430



$93



$26,996

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$368,599



$37,359



$58,380



$120,647



$323,835



$40,013



$16,418



$23,457



$988,708

December 31, 2018
 

 

 

 

 

 

 

 

 
Balance, end of period

$341,091

 

$36,828

 

$71,658

 

$125,795

 

$324,198

 

$41,746

 

$19,234

 

$23,796



$984,346

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$24,189



$—



$—



$5,253



$760



$1,063



$449



$—



$31,714

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$316,902



$36,828



$71,658



$120,542



$323,438



$40,683



$18,785



$23,796



$952,632


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
June 30, 2019
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Substandard

$6


$—


$—


$—


$—


$—


$—


$—


$—


$6

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
6,990

739

1,112

2,210

5,785

761

322

471


18,390

AQR Special Mention
121



71

446





638

AQR Substandard
6







15


21

Unallocated








1,463

1,463

 

$7,123


$739


$1,112


$2,281


$6,231


$761


$322


$486


$1,463


$20,518

December 31, 2018
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$14


$—


$—


$—


$—


$—


$—


$—


$—


$14

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
5,522

615

1,275

1,958

5,236

683

303

413


16,005

AQR Special Mention
121

60


69

563

12

3



828

AQR Substandard
3





21


13


37

Unallocated








2,635

2,635

 

$5,660


$675


$1,275


$2,027


$5,799


$716


$306


$426


$2,635


$19,519