XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Credit Quality
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Loans and Credit Quality
Loans and Credit Quality
The following table presents total portfolio loans by portfolio segment and class of financing receivable, based on the Company's asset quality rating ("AQR") criteria:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total
June 30, 2019
 

 

 

 

 

 

 

 

 
AQR Pass

$365,705



$37,521



$58,824



$117,492



$307,931



$40,767



$16,544



$23,235



$968,019

AQR Special Mention
4,149






3,786


17,807








25,742

AQR Substandard
17,403


1,492




5,713




1,198


304


151


26,261

AQR Doubtful

















Subtotal

$387,257



$39,013



$58,824



$126,991



$325,738



$41,965



$16,848



$23,386



$1,020,022

Less: Unearned origination fees, net of origination costs

 

 

(4,318
)
        Total loans
 

 

 

 

 

 

 

 


$1,015,704

December 31, 2018
 

 

 

 

 

 

 

 

 
AQR Pass

$315,112



$33,729



$72,256



$117,174



$307,126



$40,792



$18,768



$23,595



$928,552

AQR Special Mention
5,116


3,382




3,987


18,129


670


140


2


31,426

AQR Substandard
22,192






5,253


465


577


320


47


28,854

AQR Doubtful














1


1

Subtotal

$342,420



$37,111



$72,256



$126,414



$325,720



$42,039



$19,228



$23,645



$988,833

Less: Unearned origination fees, net of origination costs

 

 

(4,487
)
        Total loans
 

 

 

 

 

 

 

 


$984,346


Loans are carried at their principal amount outstanding, net of charge-offs, unamortized fees and direct loan origination costs.  Loan balances are charged-off to the Allowance when management believes that collection of principal is unlikely.  Interest income on loans is accrued and recognized on the principal amount outstanding except for loans in a nonaccrual status.  All classes of loans are placed on nonaccrual and considered impaired when management believes doubt exists as to the collectability of the interest or principal.  Cash payments received on nonaccrual loans are directly applied to the principal balance.  Generally, a loan may be returned to accrual status when the delinquent principal and interest is brought current in accordance with the terms of the loan agreement.  Additionally, certain ongoing performance criteria, which generally includes a performance period of six months, must be met in order for a loan to be returned to accrual status.  Loans are reported as past due when installment payments, interest payments, or maturity payments are past due based on contractual terms.
Nonaccrual loans: Nonaccrual loans net of government guarantees totaled $16.9 million and $14.7 million at June 30, 2019 and December 31, 2018, respectively. Nonaccrual loans at the periods indicated are presented below by segment:
(In  Thousands)
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days Past Due
 
Current
 
Total
June 30, 2019
 
 
 
 
 
 
 
 
 
Commercial

$385

 

$—

 

$3,745

 

$7,077

 

$11,207

Real estate construction one-to-four family

 

 

 
1,492

 
1,492

Real estate term owner occupied
1,087

 

 
2,568

 
189

 
3,844

Real estate term other
621

 

 
577

 

 
1,198

Consumer secured by 1st deeds of trust

 

 

 
210

 
210

Consumer other

 

 
93

 
36

 
129

Total nonperforming loans
2,093

 

 
6,983

 
9,004

 
18,080

Government guarantees on nonaccrual loans

 

 
(102
)
 
(1,037
)
 
(1,139
)
Net nonaccrual loans

$2,093

 

$—

 

$6,881

 

$7,967

 

$16,941

December 31, 2018
 
 
 
 
 
 
 
 
 
Commercial

$1,329

 

$324

 

$1,287

 

$9,731

 

$12,671

Real estate term owner occupied

 

 
1,694

 

 
1,694

Real estate term other

 

 
577

 

 
577

Consumer secured by 1st deeds of trust

 

 

 
220

 
220

Consumer other

 

 
39

 
9

 
48

Total nonperforming loans
1,329

 
324

 
3,597

 
9,960

 
15,210

Government guarantees on nonaccrual loans
(269
)
 

 

 
(247
)
 
(516
)
Net nonaccrual loans

$1,060

 

$324

 

$3,597

 

$9,713

 

$14,694




Past Due Loans: Past due loans and nonaccrual loans at the periods indicated are presented below by segment:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Total Past
Due
 
Nonaccrual

Current

Total
June 30, 2019
 

 

 

 
 
 

 

 
Commercial

$4,800

 

$1,473

 

$—

 

$6,273

 

$11,207

 

$369,777

 

$387,257

Real estate construction one-to-four family

 

 

 

 
1,492

 
37,521

 
39,013

Real estate construction other

 

 

 

 

 
58,824

 
58,824

Real estate term owner occupied
987

 

 

 
987

 
3,844

 
122,160

 
126,991

Real estate term non-owner occupied

 

 

 

 

 
325,738

 
325,738

Real estate term other

 

 

 

 
1,198

 
40,767

 
41,965

Consumer secured by 1st deed of trust
29

 
180

 

 
209

 
210

 
16,429

 
16,848

Consumer other
233

 

 

 
233

 
129

 
23,024

 
23,386

Subtotal

$6,049

 

$1,653

 

$—

 

$7,702

 

$18,080

 

$994,240

 

$1,020,022

Less: Unearned origination fees,  net of origination costs

 

 
 

 


(4,318
)
     Total
 


 


 


 

 
 


 



$1,015,704

December 31, 2018
 

 

 

 
 
 

 

 
Commercial

$872

 

$857

 

$—

 

$1,729

 

$12,671

 

$328,020

 

$342,420

Real estate construction one-to-four family

 

 

 

 

 
37,111

 
37,111

Real estate construction other

 

 

 

 

 
72,256

 
72,256

Real estate term owner occupied
1,197

 

 

 
1,197

 
1,694

 
123,523

 
126,414

Real estate term non-owner occupied

 

 

 

 

 
325,720

 
325,720

Real estate term other

 

 

 

 
577

 
41,462

 
42,039

Consumer secured by 1st deed of trust
224

 
100

 

 
324

 
220

 
18,684

 
19,228

Consumer other
190

 

 

 
190

 
48

 
23,407

 
23,645

Subtotal

$2,483

 

$957

 

$—

 

$3,440

 

$15,210

 

$970,183

 

$988,833

Less: Unearned origination fees,  net of origination costs

 

 
 

 


(4,487
)
     Total
 


 


 


 

 
 


 



$984,346



Impaired Loans: The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Once a loan is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, except that if the loan is collateral dependent, the impairment is measured by using the fair value of the loan’s collateral.  Nonperforming loans with an outstanding balance of $50,000 or greater are individually evaluated for impairment based upon the borrower’s overall financial condition, resources, and payment record, and the prospects for support from any financially responsible guarantors.
At June 30, 2019 and December 31, 2018, the recorded investment in loans that are considered to be impaired was $27.0 million and $31.7 million, respectively.  The following table presents information about impaired loans by class as of the periods indicated:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
June 30, 2019
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR pass

$72



$72



$—

Commercial - AQR substandard
16,367


18,005



Real estate construction one-to-four family - AQR substandard
1,492


1,492



Real estate term owner occupied - AQR substandard
5,714


5,714



Real estate term non-owner occupied - AQR pass
269


269



Real estate term other - AQR pass
447


447



Real estate term other - AQR substandard
1,198


1,198



Consumer secured by 1st deeds of trust - AQR pass
126

 
126

 

Consumer secured by 1st deeds of trust - AQR substandard
304


304



Consumer other - AQR substandard
93


97



          Subtotal

$26,082



$27,724



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$914



$914



$6

  Subtotal

$914



$914



$6

Total
 
 
 
 
 
Commercial - AQR pass

$72

 

$72

 

$—

Commercial - AQR substandard
17,281


18,919


6

Real estate construction one-to-four family - AQR substandard
1,492


1,492



Real estate term owner-occupied - AQR substandard
5,714


5,714



Real estate term non-owner occupied - AQR pass
269


269



Real estate term other - AQR pass
447


447



Real estate term other - AQR substandard
1,198


1,198



Consumer secured by 1st deeds of trust - AQR pass
126

 
126

 

Consumer secured by 1st deeds of trust - AQR substandard
304


304



Consumer other - AQR substandard
93


97



  Total

$26,996



$28,638



$6

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2018
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR pass

$80

 

$80

 

$—

Commercial - AQR special mention
2,009


2,009



Commercial - AQR substandard
21,252


22,303



Real estate term owner occupied - AQR substandard
5,253


5,253



Real estate term non-owner occupied - AQR pass
295

 
295

 

Real estate term non-owner occupied - AQR substandard
465


465



Real estate term other - AQR pass
486


486



Real estate term other - AQR substandard
577


577



Consumer secured by 1st deeds of trust - AQR pass
129


129



Consumer secured by 1st deeds of trust - AQR substandard
320


320



  Subtotal

$30,866



$31,917



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$848



$1,352



$14

         Subtotal

$848



$1,352



$14

Total
 
 
 
 
 
Commercial - AQR pass

$80



$80



$—

Commercial - AQR special mention
2,009

 
2,009

 

Commercial - AQR substandard
22,100


23,655


14

Real estate term owner occupied - AQR substandard
5,253


5,253



Real estate term non-owner occupied - AQR pass
295

 
295

 

Real estate term non-owner occupied - AQR substandard
465


465



Real estate term other - AQR pass
486


486



Real estate term other - AQR special mention
577


577



Consumer secured by 1st deeds of trust - AQR pass
129


129



Consumer secured by 1st deeds of trust - AQR substandard
320


320



  Total

$31,714



$33,269



$14



The unpaid principal balance included in the tables above represents the recorded investment at the dates indicated, plus amounts charged off for book purposes. 
The following tables summarize our average recorded investment and interest income recognized on impaired loans for the three and six-month periods ended June 30, 2019 and 2018:
Three Months Ended June 30,
2019

2018
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded







     Commercial - AQR pass

$75



$1



$—



$—

     Commercial - AQR special mention




2,223


34

     Commercial - AQR substandard
17,192


95


30,657


172

     Real estate construction one-to-four family - AQR substandard
1,958

 

 

 

     Real estate term owner occupied- AQR substandard
5,877


14


4,575


53

     Real estate term non-owner occupied- AQR pass
276


5


378


6

     Real estate term non-owner occupied- AQR substandard




475


8

     Real estate term other - AQR pass
457


8


527


7

     Real estate term other - AQR substandard
1,213







     Consumer secured by 1st deeds of trust - AQR pass
127


3


141


4

     Consumer secured by 1st deeds of trust - AQR substandard
309


2


103


1

     Consumer other - AQR substandard
95







         Subtotal

$27,579



$128



$39,079



$285

With an allowance recorded







     Commercial - AQR substandard

$917



$—



$378



$7

         Subtotal

$917



$—



$378



$7

Total





 

     Commercial - AQR pass

$75



$1



$—

 

$—

     Commercial - AQR special mention




2,223

 
34

     Commercial - AQR substandard
18,109


95


31,035

 
179

     Real estate construction one-to-four family - AQR substandard
1,958





 

     Real estate term owner-occupied - AQR substandard
5,877


14


4,575

 
53

     Real estate term non-owner occupied - AQR pass
276


5


378

 
6

     Real estate term non-owner occupied - AQR substandard




475

 
8

     Real estate term other - AQR pass
457


8


527

 
7

     Real estate term other - AQR substandard
1,213





 

     Consumer secured by 1st deeds of trust - AQR pass
127


3


141

 
4

     Consumer secured by 1st deeds of trust - AQR substandard
309


2


103

 
1

     Consumer other - AQR substandard
95





 

         Total Impaired Loans

$28,496



$128



$39,457

 

$292


Six Months Ended June 30,
2019
 
2018
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
     Commercial - AQR pass

$1,073

 

$35

 

$—

 

$—

     Commercial - AQR special mention

 

 
2,232

 
65

     Commercial - AQR substandard
16,995

 
185

 
24,637

 
257

     Real estate construction one-to-four family - AQR substandard
2,427

 

 

 

     Real estate term owner occupied- AQR substandard
5,895

 
48

 
4,583

 
77

     Real estate term non-owner occupied- AQR pass
283

 
10

 
339

 
11

     Real estate term non-owner occupied- AQR special mention

 
2

 
44

 
2

     Real estate term non-owner occupied- AQR substandard
463

 

 
477

 
15

     Real estate term other - AQR pass
467

 
16

 
539

 
16

     Real estate term other - AQR substandard
897

 

 

 

     Consumer secured by 1st deeds of trust - AQR pass
128

 
6

 
139

 
7

     Consumer secured by 1st deeds of trust - AQR substandard
278

 
3

 
175

 
6

     Consumer other - AQR substandard
48

 

 

 

Subtotal

$28,954

 

$305

 

$33,165

 

$456


With an allowance recorded
 
 
 
 
 
 
 
     Commercial - AQR substandard

$881

 

$—

 

$3,773

 

$7

     Commercial - AQR doubtful

 

 
27

 

     Real estate term other - AQR substandard
328

 

 

 

     Consumer secured by 1st deeds of trust - AQR substandard
108

 

 
120

 

Subtotal

$1,317

 

$—

 

$3,920

 

$7

Total
 
 
 
 
 
 
 
     Commercial - AQR pass

$1,073

 

$35

 

$—

 

$—

     Commercial - AQR special mention

 

 
2,232

 
65

     Commercial - AQR substandard
17,876

 
185

 
28,410

 
264

     Commercial - AQR doubtful

 

 
27

 

     Real estate construction one-to-four family - AQR substandard
2,427

 

 

 

     Real estate term owner-occupied - AQR substandard
5,895

 
48

 
4,583

 
77

     Real estate term non-owner occupied - AQR pass
283

 
10

 
339

 
11

     Real estate term non-owner occupied - AQR special mention

 
2

 
44

 
2

     Real estate term non-owner occupied - AQR substandard
463

 

 
477

 
15

     Real estate term other - AQR pass
467

 
16

 
539

 
16

     Real estate term other - AQR substandard
1,225

 

 

 

     Consumer secured by 1st deeds of trust - AQR pass
128

 
6

 
139

 
7

     Consumer secured by 1st deeds of trust - AQR substandard
386

 
3

 
295

 
6

     Consumer other - AQR substandard
48

 

 

 

Total Impaired Loans

$30,271

 

$305

 

$37,085

 

$463



Troubled Debt Restructurings: Loans classified as troubled debt restructurings (“TDR”) totaled $11.3 million and $14.8 million at June 30, 2019 and December 31, 2018, respectively.  A TDR is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession that it would not grant otherwise.  The Company has granted a variety of concessions to borrowers in the form of loan modifications.  The modifications granted can generally be described in the following categories:
Rate Modification:  A modification in which the interest rate is changed.
Term Modification:  A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Payment Modification:  A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category.
Combination Modification:  Any other type of modification, including the use of multiple categories above. 
AQR pass graded loans included above in the impaired loan data are loans classified as TDRs. By definition, TDRs are considered impaired loans. All of the Company's TDRs are included in impaired loans.
The following table presents the breakout between newly restructured loans that occurred during the six months ended June 30, 2019 and restructured loans that occurred prior to 2019 that are still included in portfolio loans:
 
Accrual Status
 
Nonaccrual Status
 
Total Modifications
(In Thousands)
 
 
New Troubled Debt Restructurings
 
 
 
 
 
Commercial - AQR substandard

$318

 

$1,461

 

$1,779

Real estate term owner occupied - AQR substandard

 
189

 
189

Subtotal

$318

 

$1,650

 

$1,968

Existing Troubled Debt Restructurings

$1,327

 

$8,000

 

$9,327

Total

$1,645

 

$9,650

 

$11,295


The following tables present newly restructured loans that occurred during the six months ended June 30, 2019 and 2018, by concession (terms modified):

 
 
 
June 30, 2019
 
Number of Contracts
 
Rate Modification
 
Term Modification
 
Payment Modification
 
Combination Modification
 
Total Modifications
(In Thousands)
 
 
 
 
 
Pre-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
5
 

$—

 

$—

 

$509

 

$1,350

 

$1,859

Real estate term owner occupied- AQR substandard
1
 

 

 
192

 

 
192

Total
6
 

$—

 

$—

 

$701

 

$1,350

 

$2,051

Post-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
5
 

$—

 

$—

 

$433

 

$1,346

 

$1,779

Real estate term owner occupied- AQR substandard
1
 

 

 
189

 

 
189

Total
6
 

$—

 

$—

 

$622

 

$1,346

 

$1,968


 
 
 
June 30, 2018
 
Number of Contracts
 
Rate Modification
 
Term Modification
 
Payment Modification
 
Combination Modification
 
Total Modifications
(In Thousands)
 
 
 
 
 
Pre-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
4
 

$—

 

$—

 

$2,704

 

$—

 

$2,704

Real estate term owner occupied- AQR substandard
2
 

 

 
1,694

 

 
1,694

Total
6
 

$—

 

$—

 

$4,398

 

$—

 

$4,398

Post-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
4
 

$—

 

$—

 

$1,738

 

$—

 

$1,738

Real estate term owner occupied- AQR substandard
2
 

 

 
1,694

 

 
1,694

Total
6
 

$—

 

$—

 

$3,432

 

$—

 

$3,432



The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs. There were $64,000 in charge-offs in the six months ended June 30, 2019 on loans that were newly classified as TDRs during the same period.
All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the Allowance. There were two TDRs with specific impairment at June 30, 2019 and one at December 31, 2018.
The following table presents TDRs that defaulted within twelve months of restructure and defaulted during the six months ended June 30, 2019 and 2018:

 
 
 
June 30, 2019
 
 
June 30, 2018
 
Number of Contracts
 
Recorded Investment
Number of Contracts
 
Recorded Investment
(In  Thousands)
 
 
Troubled Debt Restructurings that Subsequently Defaulted:
 
 
 
 
 
 
Commercial - AQR substandard
 

$—

2
 

$559

Total
 

$—

2
 

$559