XML 71 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:
 
December 31, 2018
 
December 31, 2017
(In Thousands)
Carrying Amount
 
Fair  Value
 
Carrying Amount
 
Fair  Value
Financial assets:


 


 


 
 

Level 1 inputs:


 


 


 
 

     Cash, due from banks and deposits in other banks

$77,538

 

$77,538

 

$77,841

 

$77,841

     Investment securities available for sale
74,549

 
74,549

 
53,386

 
53,386

     Marketable equity securities
7,265

 
7,265

 
5,731

 
5,731

 
 
 
 
 
 
 
 
Level 2 inputs:


 


 


 
 

     Investment securities available for sale
197,061

 
197,061

 
253,633

 
253,633

     Investment in Federal Home Loan Bank Stock
2,101

 
2,101

 
2,115

 
2,115

     Accrued interest receivable
4,817

 
4,817

 
4,385

 
4,385

     Interest rate swaps
853

 
853

 
261

 
261

 
 
 
 
 
 
 
 
Level 3 inputs:


 


 


 
 

     Loans and loans held for sale1
1,019,056

 
995,115

 
999,445

 
1,001,346

     Purchased receivables, net
14,406

 
14,406

 
22,231

 
22,231

     Interest rate lock commitments
978

 
978

 
873

 
873

     Mortgage servicing rights
10,821

 
10,821

 
7,305

 
7,305

     Commercial servicing rights
1,030

 
1,030

 

 

 
 
 
 
 
 
 
 
Financial liabilities:


 


 


 
 

Level 2 inputs:


 


 


 
 

     Deposits

$1,228,088

 

$1,227,086

 

$1,258,283

 

$1,257,670

     Securities sold under repurchase agreements
34,278

 
34,278

 
27,746

 
27,746

     Borrowings
7,241

 
6,965

 
7,362

 
7,308

     Accrued interest payable
22

 
22

 
24

 
24

     Interest rate swaps
246

 
246

 
77

 
77

Retail interest rate contracts
262

 
262

 

 

Level 3 inputs:
 
 
 
 
 
 
 
     Junior subordinated debentures
10,310

 
10,809

 
10,310

 
9,856


1Carrying amount is net of unearned income. In accordance with the prospective adoption of ASU 2016-01, the fair value of loans and loans held for sale as of December 31, 2018 was measured using an exit price notion. The fair value of loans as of December 31, 2017 was measured using an entry price notion.
Schedule of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table sets forth the balances as of the periods indicated of assets measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
December 31, 2018
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$208,860



$54,863



$153,997



$—

    Municipal securities
9,084




9,084



    Corporate bonds
39,780


19,686


20,094



    Collateralized loan obligations
13,886

 

 
13,886

 

           Total available for sale securities

$271,610



$74,549



$197,061



$—

    Marketable equity securities

$7,265



$7,265



$—



$—

           Total marketable equity securities

$7,265

 

$7,265

 

$—

 

$—

Interest rate swaps

$853

 

$—

 

$853

 

$—

Interest rate lock commitments
978

 

 

 
978

Mortgage servicing rights
10,821

 

 

 
10,821

Commercial servicing rights
1,030

 

 

 
1,030

           Total other assets

$13,682

 

$—

 

$853

 

$12,829

Liabilities:


 
 
 
 
 
 
Interest rate swaps

$246

 

$—

 

$246

 

$—

Retail interest rate contracts
262

 

 
262

 

           Total other liabilities

$508

 

$—

 

$508

 

$—

December 31, 2017
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$249,461



$49,878



$199,583



$—

    Municipal securities
14,421




14,421



    Corporate bonds
37,132


3,508


33,624



    Collateralized loan obligations
6,005

 

 
6,005

 

           Total available for sale securities

$307,019

 

$53,386

 

$253,633

 

$—

    Marketable equity securities

$5,731



$5,731



$—



$—

           Total marketable equity securities

$5,731

 

$5,731

 

$—

 

$—

Interest rate swaps

$261

 

$—

 

$261

 

$—

Interest rate lock commitments
873

 

 

 
873

Mortgage servicing rights
7,305

 

 

 
7,305

           Total other assets

$8,439

 

$—

 

$261

 

$8,178

Liabilities:
 
 
 
 
 
 
 
Interest rate swaps

$77

 

$—

 

$77

 

$—

           Total other liabilities

$77

 

$—

 

$77

 

$—

Fair Value, Assets Measured on Recurring Basis
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2018 and 2017:

(In Thousands)
Beginning balance
Change included in earnings
Purchases and issuances
Sales and settlements
Ending balance
December 31, 2018
 
 
 
 
 
Interest rate lock commitments

$873


($2,018
)

$18,585


($16,462
)

$978

Mortgage servicing rights
7,305

(125
)
3,641


10,821

Commercial servicing rights

972

58


1,030

Total

$8,178


($1,171
)

$22,284


($16,462
)

$12,829

December 31, 2017
 
 
 
 
 
Interest rate lock commitments

$1,137


($1,615
)

$15,084


($13,733
)

$873

Mortgage servicing rights
4,157

2

3,146


7,305

Total

$5,294


($1,613
)

$18,230


($13,733
)

$8,178

Fair Value, Assets Measured on Nonrecurring Basis
During 2018 and 2017, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for certain assets as shown in the following table.  For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.    
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
December 31, 2018
 

 

 

 
  Loans measured for impairment

$848



$—



$—



$848

   Other assets - equity method investment
709

 

 

 
709

Total

$1,557



$—



$—



$1,557

December 31, 2017
 

 

 

 
  Loans measured for impairment

$7,988



$—



$—



$7,988

  Other real estate owned
3,927






3,927

  Other assets - equity method investment
2,292

 

 

 
2,292

Total

$14,207



$—



$—



$14,207



The following table presents the (income) losses resulting from nonrecurring fair value adjustments for the periods ended December 31, 2018, 2017 and 2016, respectively:

(In Thousands)
2018
 
2017
 
2016
Loans measured for impairment

($952
)
 

$352

 

$270

Other real estate owned

 
904

 
187

Other operating expense - impairment on equity method investment
804

 
686

 

Total (income) loss from nonrecurring measurements

($148
)
 

$1,942

 

$457

Schedule of Valuation Assumptions
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value at December 31, 2018 and 2017:
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average or Rate Range
December 31, 2018
 
 
 
Loans measured for impairment
In-house valuation of collateral
Discount rate
65
%
 
Discounted cash flow
Discount rate
8.25% - 8.50%

Interest rate lock commitment
External pricing model
Pull through rate
91.66
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
7.62% - 9.87%

 
 
Discount rate
9.93% - 10.47%

Commercial servicing rights
Discounted cash flow
Constant prepayment rate
7.64% - 15.67%

 
 
Discount rate
11.49
%
December 31, 2017
 
 
 
Loans measured for impairment
In-house valuation of collateral
Discount rate
32% - 40%

 
Discounted cash flow
Discount rate
14
%
Other real estate owned
Fair value of collateral
Estimated capital costs to complete improvements
25% - 32%

Interest rate lock commitment
External pricing model
Pull through rate
93
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
8.94% - 11.34%

 
 
Discount rate
9.42% - 10.05%