XML 56 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Credit Quality (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loan Portfolio Segmented By Risk Class
The composition of the loan portfolio as of the periods indicated is as follows:
(In Thousands)
Commercial
 
Real estate construction one-to-four family
 
Real estate construction other
 
Real estate term owner occupied
 
Real estate term non-owner occupied
 
Real estate term other
 
Consumer secured by 1st deeds of trust
 
Consumer other
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AQR Pass

$315,112



$33,729



$72,256



$117,174



$307,126



$40,792



$18,768



$23,595



$928,552

AQR Special Mention
5,116


3,382




3,987


18,129


670


140


2


31,426

AQR Substandard
22,192






5,253


465


577


320


47


28,854

Subtotal

$342,420



$37,111



$72,256



$126,414



$325,720



$42,039



$19,228



$23,645



$988,833

Less: Unearned origination fees, net of origination costs
 
 
 
 
 
(4,487
)
        Total loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

$984,346

December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AQR Pass

$277,371



$31,201



$80,093



$127,059



$307,780



$39,777



$21,846



$19,895



$905,022

AQR Special Mention
4,921






2,095


11,051


634


3


22


18,726

AQR Substandard
31,222






2,888


482




767


2


35,361

Subtotal

$313,514



$31,201



$80,093



$132,042



$319,313



$40,411



$22,616



$19,919



$959,109

Less: Unearned origination fees, net of origination costs
 
 
 
 
 
(4,156
)
        Total loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

$954,953

Nonaccrual Loans By Segment
Nonaccrual loans at the periods indicated, by segment are presented below:
(In  Thousands)
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days Past Due
 
Current
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
Commercial

$1,329

 

$324

 

$1,287

 

$9,731

 

$12,671

Real estate term owner occupied

 

 
1,694

 

 
1,694

Real estate term other

 

 
577

 

 
577

Consumer secured by 1st deeds of trust

 

 

 
220

 
220

Consumer other

 

 
39

 
9

 
48

    Total nonaccrual loans
1,329

 
324

 
3,597

 
9,960

 
15,210

Government guarantees on nonaccrual loans
(269
)
 

 

 
(247
)
 
(516
)
Net nonaccrual loans

$1,060

 

$324

 

$3,597

 

$9,713

 

$14,694

December 31, 2017
 
 
 
 
 
 
 
 
 
Commercial

$810

 

$—

 

$2,652

 

$16,455

 

$19,917

Real estate term owner occupied

 

 

 
1,331

 
1,331

Consumer secured by 1st deeds of trust

 

 
378

 

 
378

    Total nonaccrual loans
810

 

 
3,030

 
17,786

 
21,626

Government guarantees on nonaccrual loans

 

 
(94
)
 
(373
)
 
(467
)
Net nonaccrual loans

$810

 

$—

 

$2,936

 

$17,413

 

$21,159



Past Due Loans And Nonaccrual Loans
Past due loans and nonaccrual loans at the periods indicated are presented below by loan class:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Total Past
Due

Nonaccrual

Current

Total
December 31, 2018
 

 

 

 

 

 

 
Commercial

$872



$857



$—



$1,729



$12,671



$328,020



$342,420

Real estate construction one-to-four family










37,111


37,111

Real estate construction other










72,256


72,256

Real estate term owner occupied
1,197






1,197


1,694


123,523


126,414

Real estate term non-owner occupied










325,720


325,720

Real estate term other








577


41,462


42,039

Consumer secured by 1st deed of trust
224


100




324


220


18,684


19,228

Consumer other
190






190


48


23,407


23,645

Subtotal

$2,483



$957



$—



$3,440



$15,210



$970,183



$988,833

Less: Unearned origination fees,  net of origination costs

 


 


(4,487
)
     Total
 


 


 


 


 


 



$984,346

December 31, 2017
 

 

 

 

 

 

 
Commercial

$503



$—



$240



$743



$19,917



$292,854



$313,514

Real estate construction one-to-four family










31,201


31,201

Real estate construction other
90






90




80,003


80,093

Real estate term owner occupied
966






966


1,331


129,745


132,042

Real estate term non-owner occupied










319,313


319,313

Real estate term other










40,411


40,411

Consumer secured by 1st deed of trust
363






363


378


21,875


22,616

Consumer other
161


53


12


226




19,693


19,919

Subtotal

$2,083



$53



$252



$2,388



$21,626



$935,095



$959,109

Less: Unearned origination fees,  net of origination costs

 


 


(4,156
)
     Total
 


 


 


 


 


 



$954,953

Impaired Loans
The following table presents information about impaired loans by class for the years ended December 31, 2018 and 2017:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
December 31, 2018
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR pass

$80



$80



$—

Commercial - AQR special mention
2,009

 
2,009

 

Commercial - AQR substandard
21,252


22,303



Real estate term owner occupied - AQR substandard
5,253


5,253



Real estate term non-owner occupied - AQR pass
295


295



Real estate term non-owner occupied - AQR substandard
465


465



Real estate term other - AQR pass
486


486



Real estate term other - AQR substandard
577


577



Consumer secured by 1st deeds of trust - AQR pass
129


129



Consumer secured by 1st deeds of trust - AQR substandard
320


320



          Subtotal

$30,866



$31,917



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$848



$1,352



$14

  Subtotal

$848



$1,352



$14

Commercial - AQR pass

$80



$80



$—

Commercial - AQR special mention
2,009

 
2,009

 

Commercial - AQR substandard
22,100


23,655


14

Real estate term owner-occupied - AQR substandard
5,253


5,253



Real estate term non-owner occupied - AQR pass
295


295



Real estate term non-owner occupied - AQR substandard
465


465



Real estate term other - AQR pass
486


486



Real estate term other - AQR substandard
577


577



Consumer secured by 1st deeds of trust - AQR pass
129


129



Consumer secured by 1st deeds of trust - AQR substandard
320


320



  Total

$31,714



$33,269



$14

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2017
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR special mention

$2,153



$2,153



$—

Commercial - AQR substandard
16,671


17,742



Real estate term owner occupied - AQR substandard
2,862


2,862



Real estate term non-owner occupied - AQR pass
303


303



Real estate term non-owner occupied - AQR special mention
89


89



Real estate term non-owner occupied - AQR substandard
482


482



Real estate term other - AQR pass
559


559



Consumer secured by 1st deeds of trust - AQR pass
136


136



Consumer secured by 1st deeds of trust - AQR substandard
724


809



  Subtotal

$23,979



$25,135



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$7,988



$7,988



$966

         Subtotal

$7,988



$7,988



$966

Commercial - AQR special mention

$2,153



$2,153



$—

Commercial - AQR substandard
24,659


25,730


966

Real estate term owner-occupied - AQR substandard
2,862


2,862



Real estate term non-owner occupied - AQR pass
303


303



Real estate term non-owner occupied - AQR special mention
89


89



Real estate term non-owner occupied - AQR substandard
482


482



Real estate term other - AQR pass
559


559



Consumer secured by 1st deeds of trust - AQR pass
136


136



Consumer secured by 1st deeds of trust - AQR substandard
724


809



  Total

$31,967



$33,123



$966



The unpaid principal balance included in the table above represents the recorded investment at the dates indicated, plus amounts charged-off for book purposes. 
The following table summarizes our average recorded investment and interest income recognized on impaired loans for years ended December 31, 2018 and 2017, respectively:
Year Ended December 31,
2018
 
2017
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded

 

 

 

     Commercial - AQR pass

$21

 

$2

 

$—

 

$—

     Commercial - AQR special mention
2,146

 
128

 
582

 
1

     Commercial - AQR substandard
24,548

 
381

 
19,521

 
487

     Real estate term owner occupied - AQR pass

 

 
62

 
5

     Real estate term owner occupied - AQR special mention
155

 

 

 

     Real estate term owner occupied - AQR substandard
3,813

 
201

 
5,402

 
286

     Real estate term non-owner occupied - AQR pass
265

 
24

 
354

 
43

     Real estate term non-owner occupied - AQR special mention
22

 
2

 
23

 
2

     Real estate term non-owner occupied - AQR substandard
381

 
30

 
611

 
45

     Real estate term other - AQR pass
421


36


595


42

     Real estate term other - AQR substandard
176

 

 
487

 
34

     Consumer secured by 1st deeds of trust - AQR pass
135

 
13

 
35

 
3

     Consumer secured by 1st deeds of trust - AQR special mention

 

 
105

 
10

     Consumer secured by 1st deeds of trust - AQR substandard
175

 
10

 
561

 
17

     Consumer other - AQR substandard

 

 
13

 
1

         Subtotal

$32,258

 

$827

 

$28,351

 

$976

With an allowance recorded

 

 

 

     Commercial - AQR special mention

$—

 

$—

 

$525

 

$3

     Commercial - AQR substandard
2,323

 
20

 
8,019

 
4

     Commercial - AQR doubtful
14

 

 

 

     Consumer secured by 1st deeds of trust - AQR substandard
94

 

 

 

         Subtotal

$2,431

 

$20

 

$8,544

 

$7

Total
 
 
 
 
 

     Commercial - AQR pass

$21

 

$2

 

$—


$—

     Commercial - AQR special mention
2,146

 
128

 
1,107

4

     Commercial - AQR substandard
26,871

 
401

 
27,540

491

     Commercial - AQR doubtful
14

 

 


     Real estate term owner-occupied - AQR pass

 

 
62

5

     Real estate term owner-occupied - AQR special mention
155

 

 


     Real estate term owner-occupied - AQR substandard
3,813

 
201

 
5,402

286

     Real estate term non-owner occupied - AQR pass
265

 
24

 
354

43

     Real estate term non-owner occupied - AQR special mention
22

 
2

 
23

2

     Real estate term non-owner occupied - AQR substandard
381

 
30

 
611

45

     Real estate term other - AQR pass
421


36


595

42

     Real estate term other - AQR substandard
176

 

 
487

34

     Consumer secured by 1st deeds of trust - AQR pass
135

 
13

 
35

3

     Consumer secured by 1st deeds of trust - AQR special mention

 

 
105

10

     Consumer secured by 1st deeds of trust - AQR substandard
269

 
10

 
561

17

     Consumer other - AQR substandard

 

 
13

1

         Total Impaired Loans

$34,689

 

$847

 

$36,895


$983

Newly Restructured Loans
The following table identifies the portion of TDR balances as of December 31, 2018 that were restructured during 2018:
 
Accrual Status

Nonaccrual Status

Total Modifications
(In Thousands)


New Troubled Debt Restructurings
 

 

 
Commercial - AQR substandard

$—



$1,166



$1,166

Real estate owner occupied - AQR substandard
227


1,694


1,921

Subtotal

$227



$2,860



$3,087

Existing Troubled Debt Restructurings
3,186


8,558


11,744

Total

$3,413



$11,418



$14,831

Newly Restructured Loans By Concession
The following table provides additional information about loans that were restructured in 2018 and 2017:
 
December 31, 2018
(In Thousands)
Number of Contracts

Rate Modification

Term Modification

Payment Modification

Combination Modification

Total Modifications
Pre-Modification Outstanding Recorded Investment:

 
Commercial - AQR substandard
4


$—



$—



$2,704



$—



$2,704

Real estate term owner occupied - AQR substandard
3





1,921




1,921

Total
7


$—



$—



$4,625



$—



$4,625

Post-Modification Outstanding Recorded Investment:
 
 
Commercial - AQR substandard
4


$—



$—



$1,166



$—



$1,166

Real estate term owner occupied - AQR substandard
3





1,921




1,921

Total
7


$—



$—



$3,087



$—



$3,087



 
December 31, 2017
(In Thousands)
Number of Contracts

Rate Modification

Term Modification

Payment Modification

Combination Modification

Total Modifications
Pre-Modification Outstanding Recorded Investment:

 
Commercial - AQR special mention
1


$—



$2,078



$—



$—



$2,078

Commercial - AQR substandard
2



10,665


210




10,875

Total
3


$—



$12,743



$210



$—



$12,953

Post-Modification Outstanding Recorded Investment:
 
 
Commercial - AQR special mention
1


$—



$2,059



$—



$—



$2,059

Commercial - AQR substandard
2



8,349


202




8,551

Total
3


$—



$10,408



$202



$—



$10,610

Schedule of Trouble Debt Restructurings That Subsequently Defaulted
The following table presents TDRs that occurred during 2018 that subsequently defaulted during the twelve-months ended December 31, 2018:
 
 
 
December 31, 2018
 
Number of Contracts
 
Recorded Investment
(In  Thousands)
 
Troubled Debt Restructurings that Subsequently Defaulted:
 
 
 
Commercial - AQR substandard
4
 
$1,166
Real estate term owner occupied - AQR substandard
2
 
1,694

Total
6
 
$2,860
Analysis Of Loan Transactions
 An analysis of the loan transactions for the years indicated follows:
(In Thousands)
2018

2017
 
2016
Balance, beginning of the year

$—



$90

 

$117

Loans made



 

Repayments


90

 
27

Balance, end of year

$—



$—

 

$90