XML 49 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Parent Company Information
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Parent Company Information
Parent Company Information
Balance Sheets at December 31,
2018

2017
 (In Thousands)

Assets
 

 
Cash and cash equivalents

$18,314



$15,872

Marketable equity securities
7,265


5,731

Investment in Northrim Bank
181,781


177,824

Investment in NISC
1,501


1,469

Investment in NST2
310


310

Taxes receivable, net
6,914

 
992

Other assets
800


1,951

Total Assets

$216,885



$204,149

Liabilities
 

 
Junior subordinated debentures

$10,310



$10,310

Other liabilities
628


1,037

Total Liabilities
10,938


11,347

Shareholders' Equity
 

 
Common stock
6,883


6,872

Additional paid-in capital
62,132


61,793

Retained earnings
137,452


124,322

Accumulated other comprehensive loss
(520
)

(185
)
Total Shareholders' Equity
205,947


192,802

Total Liabilities and Shareholders' Equity

$216,885



$204,149



Statements of Income for Years Ended:
2018

2017

2016
 (In Thousands)

Income
 

 

 
Interest income

$477



$408



$369

Equity in undistributed earnings from Northrim Bank
20,888


14,055


14,969

Equity in undistributed earnings from NISC
166


122


95

Loss on marketable equity securities
(625
)
 

 

Other income
5





Total Income

$20,911



$14,585



$15,433

Expense
 

 

 
Interest expense
389


516


534

Administrative and other expenses
2,524


2,242


2,050

Total Expense
2,913


2,758


2,584

Income Before Benefit from Income Taxes
17,998


11,827


12,849

Benefit from income taxes
(2,006
)

(1,324
)

(1,562
)
Net Income

$20,004



$13,151



$14,411


Statements of Cash Flows for Years Ended:
2018

2017

2016
 (In Thousands)

Operating Activities:
 

 

 
Net income

$20,004

 

$13,151

 

$14,411

Adjustments to Reconcile Net Income to Net Cash:
 
 
 
 
 
Equity in undistributed earnings from subsidiaries
(20,920
)
 
(14,132
)
 
(15,201
)
Change in fair value marketable equity securities
625

 

 

Stock-based compensation
816

 
665

 
778

Changes in other assets and liabilities
(6,428
)
 
207

 
(1,653
)
Net Cash Used from Operating Activities
(5,903
)
 
(109
)
 
(1,665
)
Investing Activities:
 
 
 
 
 
Purchases of marketable equity securities
(3,000
)
 
(499
)
 
(1,373
)
Proceeds from sales/calls/maturities of marketable equity securities
783

 

 

Investment in Northrim Bank, NISC, NCT1 & NST2
17,877

 
11,989

 
10,115

Net Cash Provided by Investing Activities
15,660

 
11,490

 
8,742

Financing Activities:
 
 
 
 
 
Dividends paid to shareholders
(7,064
)
 
(5,965
)
 
(5,372
)
Proceeds from issuance of common stock and excess tax benefits
243

 
100

 

Repurchase of common stock
(494
)
 
(1,607
)
 

Net Cash Used from Financing Activities
(7,315
)
 
(7,472
)
 
(5,372
)
Net change in Cash and Cash Equivalents
2,442

 
3,909

 
1,705

Cash and Cash Equivalents at beginning of year
15,872

 
11,963

 
10,258

Cash and Cash Equivalents at end of year

$18,314

 

$15,872

 

$11,963