XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Tables)
 9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended 
 September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2018
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,626


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,108

Charge-Offs
—

—

—

—

—

—

—

(9
)
—

(9
)
Recoveries
57

—

—

—

—

1

1

2

—

61

Provision (benefit)
254

79

34

(43
)
(11
)
(291
)
21

27

(70
)
—

Balance, end of period

$5,937


$675


$1,120


$2,127


$6,208


$711


$374


$416


$2,592


$20,160

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$323


$—


$—


$—


$—


$—


$49


$—


$—


$372

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,614


$675


$1,120


$2,127


$6,208


$711


$325


$416


$2,592


$19,788

2017
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,822


$521


$1,517


$2,354


$7,075


$774


$327


$362


$1,309


$20,061

Charge-Offs
(1,118
)
—

—

—

—

—

(85
)
—

—

(1,203
)
Recoveries
102

—

—

—

—

—

—

4

—

106

Provision (benefit)
2,210

79

261

(10
)
(60
)
10

93

(2
)
(81
)
2,500

Balance, end of period

$7,016


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$21,464

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$1,514


$—


$—


$—


$—


$—


$—


$—


$—


$1,514

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,502


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$19,950



Nine Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2018
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461

Charge-Offs
(1,042
)
—

—

—

—

—

(91
)
(80
)
—

(1,213
)
Recoveries
200

—

—

—

—

3

2

7

—

212

Provision (benefit)
607

46

(446
)
(67
)
165

(17
)
148

182

(918
)
(300
)
Balance, end of period

$5,937


$675


$1,120


$2,127


$6,208


$711


$374


$416


$2,592


$20,160

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$323


$—


$—


$—


$—


$—


$49


$—


$—


$372

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,614


$675


$1,120


$2,127


$6,208


$711


$325


$416


$2,592


$19,788

2017
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,535


$550


$1,465


$2,358


$6,853


$819


$313


$408


$1,396


$19,697

Charge-Offs
(1,582
)
—

—

—

—

(5
)
(85
)
(17
)
—

(1,689
)
Recoveries
246

—

—

—

—

—

2

8

—

256

Provision (benefit)
2,817

50

313

(14
)
162

(30
)
105

(35
)
(168
)
3,200

Balance, end of period

$7,016


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$21,464

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$1,514


$—


$—


$—


$—


$—


$—


$—


$—


$1,514

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,502


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$19,950

The following table sets forth information regarding changes in the purchased receivable reserve for the three and nine-month periods ending September 30, 2018 and 2017, respectively: 
 
Three Months Ended September 30,
Nine Months Ended September 30,
(In Thousands)
2018
2017
2018
2017
Balance, beginning of period

$201


$194


$200


$171

Charge-offs
—

—

—

—

Recoveries
—

—

—

—

     Charge-offs net of recoveries
—

—

—

—

(Benefit) reserve for purchased receivables
(5
)
6

(4
)
29

Balance, end of period

$196


$200


$196


$200
Recorded Investment Segregated by Amounts Individually or Collectively in Allowance for Loan Losses
The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
September 30, 2018
 

 

 

 

 

 

 

 

 
Balance, end of period

$333,132



$36,119



$61,857



$130,166



$340,820



$41,493



$20,202



$22,573



$986,362

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$27,167



$—



$—



$5,789



$788



$1,081



$609



$—



$35,434

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$305,965



$36,119



$61,857



$124,377



$340,032



$40,412



$19,593



$22,573



$950,928

December 31, 2017
 

 

 

 

 

 

 

 

 
Balance, end of period

$313,514



$31,201



$80,093



$132,042



$319,313



$40,411



$22,616



$19,919



$959,109

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$26,812



$—



$—



$2,862



$874



$559



$860



$—



$31,967

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$286,702



$31,201



$80,093



$129,180



$318,439



$39,852



$21,756



$19,919



$927,142
Balance of the Allowance Segregated by Segment and Class
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
September 30, 2018
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Substandard

$323


$—


$—


$—


$—


$—


$49


$—


$—


$372

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
5,435

675

1,120

2,065

5,631

711

320

397

—

16,354

AQR Special Mention
179

—

—

62

577

—

5

—

—

823

AQR Substandard
—

—

—

—

—

—

—

19

—

19

Unallocated
—

—

—

—

—

—

—

—

2,592

2,592

 

$5,937


$675


$1,120


$2,127


$6,208


$711


$374


$416


$2,592


$20,160

December 31, 2017
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$966


$—


$—


$—


$—


$—


$—


$—


$—


$966

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
5,079

629

1,566

2,154

5,680

725

315

305

—

16,453

AQR Special Mention
120

—

—

40

363

—

—

1

—

524

AQR Substandard
7

—

—

—

—

—

—

1

—

8

Unallocated
—

—

—

—

—

—

—

—

3,510

3,510

 

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461