XML 25 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended 
 June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2018
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,684


$608


$1,069


$2,174


$6,379


$1,025


$305


$315


$2,890


$20,449

Charge-Offs
(77
)





(2
)
(21
)

(100
)
Recoveries
54





1


4


59

Provision (benefit)
(35
)
(12
)
17

(4
)
(160
)
(25
)
49

98

(228
)
(300
)
Balance, end of period

$5,626


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,108

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$73


$—


$—


$—


$—


$—


$—


$—


$—


$73

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,553


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,035

2017
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,701


$549


$1,383


$2,372


$7,207


$774


$311


$391


$1,205


$19,893

Charge-Offs
(202
)



(5
)




(207
)
Recoveries
71






2

2


75

Provision (benefit)
252

(28
)
134

(18
)
(127
)

14

(31
)
104

300

Balance, end of period

$5,822


$521


$1,517


$2,354


$7,075


$774


$327


$362


$1,309


$20,061

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$394


$—


$—


$—


$—


$—


$—


$—


$—


$394

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,428


$521


$1,517


$2,354


$7,075


$774


$327


$362


$1,309


$19,667



Six Months Ended June 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2018
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461

Charge-Offs
(1,042
)





(91
)
(71
)

(1,204
)
Recoveries
143





2

1

5


151

Provision (benefit)
353

(33
)
(480
)
(24
)
176

274

127

155

(848
)
(300
)
Balance, end of period

$5,626


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,108

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$73


$—


$—


$—


$—


$—


$—


$—


$—


$73

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,553


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,035

2017
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,535


$550


$1,465


$2,358


$6,853


$819


$313


$408


$1,396


$19,697

Charge-Offs
(464
)




(5
)

(17
)

(486
)
Recoveries
144






2

4


150

Provision (benefit)
607

(29
)
52

(4
)
222

(40
)
12

(33
)
(87
)
700

Balance, end of period

$5,822


$521


$1,517


$2,354


$7,075


$774


$327


$362


$1,309


$20,061

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$394


$—


$—


$—


$—


$—


$—


$—


$—


$394

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,428


$521


$1,517


$2,354


$7,075


$774


$327


$362


$1,309


$19,667




    
The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
June 30, 2018
 

 

 

 

 

 

 

 

 
Balance, end of period

$327,733



$31,064



$58,369



$127,384



$330,217



$55,431



$20,820



$20,891



$971,909

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$31,961



$—



$—



$4,566



$844



$514



$236



$—



$38,121

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$295,772



$31,064



$58,369



$122,818



$329,373



$54,917



$20,584



$20,891



$933,788

December 31, 2017
 

 

 

 

 

 

 

 

 
Balance, end of period

$313,514



$31,201



$80,093



$132,042



$319,313



$40,411



$22,616



$19,919



$959,109

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$26,812



$—



$—



$2,862



$874



$559



$860



$—



$31,967

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$286,702



$31,201



$80,093



$129,180



$318,439



$39,852



$21,756



$19,919



$927,142


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction 1-4 family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
June 30, 2018
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Substandard

$73


$—


$—


$—


$—


$—


$—


$—


$—


$73

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
5,453

596

1,086

2,089

5,627

990

343

373


16,557

AQR Special Mention
100



81

592

11

9

1


794

AQR Substandard







22


22

Unallocated








2,662

2,662

 

$5,626


$596


$1,086


$2,170


$6,219


$1,001


$352


$396


$2,662


$20,108

December 31, 2017
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$966


$—


$—


$—


$—


$—


$—


$—


$—


$966

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
5,079

629

1,566

2,154

5,680

725

315

305


16,453

AQR Special Mention
120



40

363



1


524

AQR Substandard
7







1


8

Unallocated








3,510

3,510

 

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461