XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended 
 March 31,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2018
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461

Charge-Offs
(965
)





(89
)
(50
)

(1,104
)
Recoveries
89





1

1

1


92

Provision (benefit)
388

(21
)
(497
)
(20
)
336

299

78

57

(620
)

Balance, end of period

$5,684


$608


$1,069


$2,174


$6,379


$1,025


$305


$315


$2,890


$20,449

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$370


$—


$—


$—


$—


$—


$2


$—


$—


$372

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,314


$608


$1,069


$2,174


$6,379


$1,025


$303


$315


$2,890


$20,077

2017
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,535


$550


$1,465


$2,358


$6,853


$819


$313


$408


$1,396


$19,697

Charge-Offs
(262
)






(17
)

(279
)
Recoveries
73







2


75

Provision (benefit)
355

(1
)
(82
)
14

354

(45
)
(2
)
(2
)
(191
)
400

Balance, end of period

$5,701


$549


$1,383


$2,372


$7,207


$774


$311


$391


$1,205


$19,893

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$994


$—


$—


$—


$—


$—


$—


$—


$—


$994

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$4,707


$549


$1,383


$2,372


$7,207


$774


$311


$391


$1,205


$18,899





    
The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
March 31, 2018
 

 

 

 

 

 

 

 

 
Balance, end of period

$316,081



$30,310



$54,947



$132,589



$339,621



$56,294



$21,896



$19,945



$971,683

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$26,631



$—



$—



$4,584



$861



$541



$622



$—



$33,239

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$289,450



$30,310



$54,947



$128,005



$338,760



$55,753



$21,274



$19,945



$938,444

December 31, 2017
 

 

 

 

 

 

 

 

 
Balance, end of period

$313,514



$31,201



$80,093



$132,042



$319,313



$40,411



$22,616



$19,919



$959,109

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$26,812



$—



$—



$2,862



$874



$559



$860



$—



$31,967

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$286,702



$31,201



$80,093



$129,180



$318,439



$39,852



$21,756



$19,919



$927,142


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction 1-4 family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
March 31, 2018
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Substandard

$316


$—


$—


$—


$—


$—


$2


$—


$—


$318

AQR Doubtful
54









54

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
5,140

608

1,069

2,135

6,020

1,014

303

311


16,600

AQR Special Mention
166



39

359

11


1


576

AQR Substandard
6







3


9

AQR Doubtful
2









2

Unallocated








2,890

2,890

 

$5,684


$608


$1,069


$2,174


$6,379


$1,025


$305


$315


$2,890


$20,449

December 31, 2017
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$966


$—


$—


$—


$—


$—


$—


$—


$—


$966

Collectively evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
5,079

629

1,566

2,154

5,680

725

315

305


16,453

AQR Special Mention
120



40

363



1


524

AQR Substandard
7







1


8

Unallocated








3,510

3,510

 

$6,172


$629


$1,566


$2,194


$6,043


$725


$315


$307


$3,510


$21,461