XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Allowance for Loan Losses
Allowance for Loan Losses
The following tables detail activity in the Allowance for the periods indicated:
Three Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2017
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,822


$521


$1,517


$2,354


$7,075


$774


$327


$362


$1,309


$20,061

Charge-Offs
(1,118
)





(85
)


(1,203
)
Recoveries
102







4


106

Provision (benefit)
2,210

79

261

(10
)
(60
)
10

93

(2
)
(81
)
2,500

Balance, end of period

$7,016


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$21,464

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$1,514


$—


$—


$—


$—


$—


$—


$—


$—


$1,514

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,502


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$19,950

2016
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,867


$892


$1,097


$2,285


$5,298


$670


$346


$420


$1,510


$18,385

Charge-Offs






(22
)


(22
)
Recoveries
450







14


464

Provision (benefit)
(278
)
306

312

314

103

73

2

(28
)
(152
)
652

Balance, end of period

$6,039


$1,198


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$19,479

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$535


$—


$—


$—


$—


$—


$—


$—


$535

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,039


$663


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$18,944



Nine Months Ended September 30,
Commercial
Real estate construction one-to-four family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deed of trust
Consumer other
Unallocated
Total
2017
 
 
 
 
 
 
 
 

 
 

Balance, beginning of period

$5,535


$550


$1,465


$2,358


$6,853


$819


$313


$408


$1,396


$19,697

Charge-Offs
(1,582
)




(5
)
(85
)
(17
)

(1,689
)
Recoveries
246






2

8


256

Provision (benefit)
2,817

50

313

(14
)
162

(30
)
105

(35
)
(168
)
3,200

Balance, end of period

$7,016


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$21,464

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$1,514


$—


$—


$—


$—


$—


$—


$—


$—


$1,514

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$5,502


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$19,950

2016
 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

$5,906


$854


$1,439


$1,657


$5,515


$628


$264


$397


$1,493


$18,153

Charge-Offs
(868
)





(22
)
(1
)

(891
)
Recoveries
643







19


662

Provision (benefit)
358

344

(30
)
942

(114
)
115

84

(9
)
(135
)
1,555

Balance, end of period

$6,039


$1,198


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$19,479

Balance, end of period:
 

 

 

 

 

 

 

 

 

Individually evaluated
 

 

 

 

 

 

 

 

 

for impairment

$—


$535


$—


$—


$—


$—


$—


$—


$—


$535

Balance, end of period:
 

 

 

 

 

 

 

 

 

Collectively evaluated
 

 

 

 

 

 

 

 

 

for impairment

$6,039


$663


$1,409


$2,599


$5,401


$743


$326


$406


$1,358


$18,944



    
The following is a detail of the recorded investment in the loan portfolio, segregated by amounts evaluated individually or collectively in the Allowance at the periods indicated:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deed of trust

Consumer other

Total
September 30, 2017
 

 

 

 

 

 

 

 

 
Balance, end of period

$315,512



$27,543



$83,884



$135,053



$344,968



$41,326



$23,333



$21,609



$993,228

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$29,442



$—



$—



$7,300



$902



$1,214



$864



$—



$39,722

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$286,070



$27,543



$83,884



$127,753



$344,066



$40,112



$22,469



$21,609



$953,506

December 31, 2016
 

 

 

 

 

 

 

 

 
Balance, end of period

$278,178



$26,061



$72,159



$152,178



$356,601



$45,402



$23,589



$25,281



$979,449

Balance, end of period:
 

 

 

 

 

 

 

 

 
Individually evaluated
 

 

 

 

 

 

 

 

 
for impairment

$18,657



$—



$—



$16,946



$1,084



$1,302



$615



$52



$38,656

Balance, end of period:
 

 

 

 

 

 

 

 

 
Collectively evaluated
 

 

 

 

 

 

 

 

 
for impairment

$259,521



$26,061



$72,159



$135,232



$355,517



$44,100



$22,974



$25,229



$940,793


    
The following represents the balance of the Allowance for the periods indicated segregated by segment and class:
(In Thousands)
Commercial
Real estate construction 1-4 family
Real estate construction other
Real estate term owner occupied
Real estate term non-owner occupied
Real estate term other
Consumer secured by 1st deeds of trust
Consumer other
Unallocated
Total
September 30, 2017
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment:
 
 
 
 
 
 
 
 
 
AQR Special Mention

$10


$—


$—


$—


$—


$—


$—


$—


$—


$10

AQR Substandard
1,504









1,504

Collectively: evaluated for impairment:
 

 

 

 

 

 

 

 

 
AQR Pass
5,464

600

1,778

2,280

6,634

784

331

356


18,227

AQR Special Mention
37



64

381


4

7


493

AQR Substandard
1







1


2

Unallocated








1,228

1,228

 

$7,016


$600


$1,778


$2,344


$7,015


$784


$335


$364


$1,228


$21,464

December 31, 2016
 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Substandard

$614


$—


$—


$—


$—


$—


$—


$—


$—


$614

Collectively: evaluated for impairment:
 

 

 

 

 

 

 

 

 

AQR Pass
4,867

550

1,465

2,358

6,853

819

310

406


17,628

AQR Special Mention
51






3

2


56

AQR Substandard
3









3

Unallocated








1,396

1,396

 

$5,535


$550


$1,465


$2,358


$6,853


$819


$313


$408


$1,396


$19,697