XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Credit Quality
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Loans and Credit Quality
Loans and Credit Quality
The following table presents total portfolio loans by portfolio segment and class of financing receivable, based on our asset quality rating ("AQR") criteria:
(In Thousands)
Commercial

Real estate construction one-to-four family

Real estate construction other

Real estate term owner occupied

Real estate term non-owner occupied

Real estate term other

Consumer secured by 1st deeds of trust

Consumer other

Total
June 30, 2017
 

 

 

 

 

 

 

 

 
AQR Pass

$276,298



$24,714



$73,999



$133,036



$347,489



$41,555



$22,143



$22,526



$941,760

AQR Special Mention
5,567






348


11,291




938


45


18,189

AQR Substandard
27,628






6,091


683


644


332


26


35,404

Subtotal

$309,493



$24,714



$73,999



$139,475



$359,463



$42,199



$23,413



$22,597



$995,353

Less: Unearned origination fees, net of origination costs

 

 

(4,144
)
        Total loans
 

 

 

 

 

 

 

 


$991,209

December 31, 2016
 

 

 

 

 

 

 

 

 
AQR Pass

$257,639



$26,061



$72,159



$135,359



$355,903



$44,733



$22,568



$25,151



$939,573

AQR Special Mention
1,950






57






501


78


2,586

AQR Substandard
18,589






16,762


698


669


520


52


37,290

Subtotal

$278,178



$26,061



$72,159



$152,178



$356,601



$45,402



$23,589



$25,281



$979,449

Less: Unearned origination fees, net of origination costs

 

 

(4,434
)
        Total loans
 

 

 

 

 

 

 

 


$975,015


Loans are carried at their principal amount outstanding, net of charge-offs, unamortized fees and direct loan origination costs.  Loan balances are charged-off to the allowance for loan losses ("Allowance") when management believes that collection of principal is unlikely.  Interest income on loans is accrued and recognized on the principal amount outstanding except for loans in a nonaccrual status.  All classes of loans are placed on nonaccrual and considered impaired when management believes doubt exists as to the collectability of the interest or principal.  Cash payments received on nonaccrual loans are directly applied to the principal balance.  Generally, a loan may be returned to accrual status when the delinquent principal and interest is brought current in accordance with the terms of the loan agreement.  Additionally, certain ongoing performance criteria, which generally includes a performance period of six months, must be met in order for a loan to be returned to accrual status.  Loans are reported as past due when installment payments, interest payments, or maturity payments are past due based on contractual terms.
Nonaccrual loans: Nonaccrual loans net of government guarantees totaled $21.1 million and $12.5 million at June 30, 2017 and December 31, 2016, respectively. Nonaccrual loans at the periods indicated, by segment, are presented below:
(In  Thousands)
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days Past Due
 
Current
 
Total
June 30, 2017
 
 
 
 
 
 
 
 
 
Commercial

$—

 

$6,986

 

$3,635

 

$12,157

 

$22,778

Real estate term non-owner occupied

 

 

 
95

 
95

Consumer other

 

 
26

 

 
26

Total nonperforming loans

 
6,986

 
3,661

 
12,252

 
22,899

Government guarantees on nonaccrual loans

 

 
(1,413
)
 
(436
)
 
(1,849
)
Net nonaccrual loans

$—

 

$6,986

 

$2,248

 

$11,816

 

$21,050

December 31, 2016
 
 
 
 
 
 
 
 
 
Commercial

$8,750

 

$—

 

$4,208

 

$542

 

$13,500

Real estate term owner occupied

 

 

 
29

 
29

Real estate term non-owner occupied

 

 

 
197

 
197

Consumer secured by 1st deeds of trust

 

 
167

 

 
167

Total nonperforming loans
8,750

 

 
4,375

 
768

 
13,893

Government guarantees on nonaccrual loans

 

 
(1,413
)
 

 
(1,413
)
Net nonaccrual loans

$8,750

 

$—

 

$2,962

 

$768

 

$12,480




Past Due Loans: Past due loans and nonaccrual loans at the periods indicated are presented below by segment:
(In Thousands)
30-59 Days
Past Due
Still
Accruing

60-89 Days
Past Due
Still
Accruing

Greater Than
90 Days
Still
Accruing

Total Past
Due
 
Nonaccrual

Current

Total
June 30, 2017
 

 

 

 
 
 

 

 
Commercial

$540

 

$103

 

$104

 

$747

 

$22,778

 

$285,968

 

$309,493

Real estate construction one-to-four family

 

 

 

 

 
24,714

 
24,714

Real estate construction other

 

 

 

 

 
73,999

 
73,999

Real estate term owner occupied
1,331

 

 

 
1,331

 

 
138,144

 
139,475

Real estate term non-owner occupied

 

 

 

 
95

 
359,368

 
359,463

Real estate term other
613

 

 

 
613

 

 
41,586

 
42,199

Consumer secured by 1st deed of trust

 
119

 
342

 
461

 

 
22,952

 
23,413

Consumer other
46

 

 
22

 
68

 
26

 
22,503

 
22,597

Subtotal

$2,530

 

$222

 

$468

 

$3,220

 

$22,899

 

$969,234

 

$995,353

 

 

 
 

 


(4,144
)
     Total
 


 


 


 

 
 


 



$991,209

December 31, 2016
 

 

 

 
 
 

 

 
Commercial

$—

 

$141

 

$404

 

$545

 

$13,500

 

$264,133

 

$278,178

Real estate construction one-to-four family

 

 

 

 

 
26,061

 
26,061

Real estate construction other

 

 

 

 

 
72,159

 
72,159

Real estate term owner occupied
887

 

 

 
887

 
29

 
151,262

 
152,178

Real estate term non-owner occupied

 

 

 

 
197

 
356,404

 
356,601

Real estate term other

 

 

 

 

 
45,402

 
45,402

Consumer secured by 1st deed of trust
390

 
518

 

 
908

 
167

 
22,514

 
23,589

Consumer other
171

 
80

 
52

 
303

 

 
24,978

 
25,281

Subtotal

$1,448

 

$739

 

$456

 

$2,643

 

$13,893

 

$962,913

 

$979,449

 

 

 
 

 


(4,434
)
     Total
 


 


 


 

 
 


 



$975,015



Impaired Loans: The Company considers a loan to be impaired when it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Once a loan is determined to be impaired, the impairment is measured based on the present value of the expected future cash flows discounted at the loan’s effective interest rate, except that if the loan is collateral dependent, the impairment is measured by using the fair value of the loan’s collateral.  Nonperforming loans greater than $50,000 are individually evaluated for impairment based upon the borrower’s overall financial condition, resources, and payment record, and the prospects for support from any financially responsible guarantors.
At June 30, 2017 and December 31, 2016, the recorded investment in loans that are considered to be impaired was $36.3 million and $38.7 million, respectively.  The following table presents information about impaired loans by class as of the periods indicated:
(In Thousands)
Recorded Investment

Unpaid Principal Balance

Related Allowance
June 30, 2017
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR substandard

$24,983



$25,421



$—

Real estate term owner occupied- AQR substandard
6,058


6,058



Real estate term non-owner occupied- AQR pass
366


366



Real estate term non-owner occupied- AQR substandard
678


678



Real estate term other - AQR pass
595


595



Real estate term other - AQR substandard
644


644



Consumer secured by 1st deeds of trust - AQR special mention
140


140



Consumer secured by 1st deeds of trust - AQR substandard
285


285



          Subtotal

$33,749



$34,187



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$2,562



$2,562



$394

  Subtotal

$2,562



$2,562



$394

Total
 
 
 
 
 
Commercial - AQR substandard

$27,545



$27,983



$394

Real estate term owner-occupied - AQR substandard
6,058


6,058



Real estate term non-owner occupied - AQR pass
366


366



Real estate term non-owner occupied - AQR substandard
678


678



Real estate term other - AQR pass
595


595



Real estate term other - AQR substandard
644


644



Consumer secured by 1st deeds of trust - AQR special mention
140


140



Consumer secured by 1st deeds of trust - AQR substandard
285


285



  Total

$36,311



$36,749



$394

(In Thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
December 31, 2016
 

 

 
With no related allowance recorded
 

 

 
Commercial - AQR special mention

$223



$223



$—

Commercial - AQR substandard
9,213


9,893



Real estate term owner occupied - AQR pass
252


252



Real estate term owner occupied - AQR substandard
16,694


16,694



Real estate term non-owner occupied - AQR pass
391

 
391

 

Real estate term non-owner occupied - AQR substandard
693


693



Real estate term other - AQR pass
633


633



Real estate term other - AQR substandard
669


669



Consumer secured by 1st deeds of trust - AQR pass
143


143



Consumer secured by 1st deeds of trust - AQR substandard
472


488



Consumer other - AQR substandard
52


52



  Subtotal

$29,435



$30,131



$—

With an allowance recorded
 

 

 
Commercial - AQR substandard

$9,221



$9,221



$614

         Subtotal

$9,221



$9,221



$614

Total
 
 
 
 
 
Commercial - AQR special mention

$223



$223



$—

Commercial - AQR substandard
18,434


19,114


614

Real estate term owner occupied - AQR pass
252


252



Real estate term owner occupied - AQR substandard
16,694


16,694



Real estate term non-owner occupied - AQR pass
391

 
391

 

Real estate term non-owner occupied - AQR substandard
693


693



Real estate term other - AQR pass
633


633



Real estate term other - AQR special mention
669


669



Consumer secured by 1st deeds of trust - AQR pass
143


143



Consumer secured by 1st deeds of trust - AQR substandard
472


488



Consumer other - AQR substandard
52


52



  Total

$38,656



$39,352



$614



The unpaid principal balance included in the tables above represents the recorded investment at the dates indicated, plus amounts charged off for book purposes. 
The following tables summarize our average recorded investment and interest income recognized on impaired loans for the three and six month periods ended June 30, 2017 and 2016, respectively:
Three Months Ended June 30,
2017

2016
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded







     Commercial - AQR special mention

$—



$—



$152



$3

     Commercial - AQR substandard
25,412


258


19,699


176

     Real estate construction other - AQR substandard




1,912



     Real estate term owner occupied- AQR pass




258


5

     Real estate term owner occupied- AQR substandard
6,079


63


16,283


232

     Real estate term non-owner occupied- AQR pass
371


18


462


18

     Real estate term non-owner occupied- AQR substandard
688


9


222



     Real estate term other - AQR pass
604


11


674


12

     Real estate term other - AQR special mention




83


2

     Real estate term other - AQR substandard
651


11





     Consumer secured by 1st deeds of trust - AQR pass




75


1

     Consumer secured by 1st deeds of trust - AQR special mention
141


3





     Consumer secured by 1st deeds of trust - AQR substandard
287


5


486


5

         Subtotal

$34,233



$378



$40,306



$454

With an allowance recorded







     Commercial - AQR substandard

$2,611



$—



$—



$—

     Real estate construction one-to-four family - AQR substandard




3,972



     Consumer secured by 1st deeds of trust - AQR substandard




292



         Subtotal

$2,611



$—



$4,264



$—

Total





 

     Commercial - AQR special mention

$—



$—



$152

 

$3

     Commercial - AQR substandard
28,023


258


19,699

 
176

     Real estate construction one-to-four family - AQR substandard




3,972

 

     Real estate construction other - AQR substandard




1,912

 

     Real estate term owner-occupied - AQR pass




258

 
5

     Real estate term owner-occupied - AQR substandard
6,079


63


16,283

 
232

     Real estate term non-owner occupied - AQR pass
371


18


462

 
18

     Real estate term non-owner occupied - AQR substandard
688


9


222

 

     Real estate term other - AQR pass
604


11


674

 
12

     Real estate term other - AQR special mention




83

 
2

     Real estate term other - AQR substandard
651


11



 

     Consumer secured by 1st deeds of trust - AQR pass




75

 
1

     Consumer secured by 1st deeds of trust - AQR special mention
141


3



 

     Consumer secured by 1st deeds of trust - AQR substandard
287


5


778

 
5

         Total Impaired Loans

$36,844



$378



$44,570

 

$454


    
Six Months Ended June 30,
2017

2016
(In Thousands)
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded







     Commercial - AQR special mention

$26

 

$1

 

$154

 

$6

     Commercial - AQR substandard
21,500

 
333

 
18,143

 
374

     Real estate construction one-to-four family - AQR substandard

 

 
1,986

 

     Real estate construction other - AQR substandard

 

 
1,912

 

     Real estate term owner occupied- AQR pass
125

 
5

 
504

 
19

     Real estate term owner occupied- AQR substandard
5,704

 
147

 
16,342

 
467

     Real estate term non-owner occupied- AQR pass
378

 
32

 
466

 
37

     Real estate term non-owner occupied- AQR substandard
692

 
29

 
230

 

     Real estate term other - AQR pass
614

 
22

 
608

 
24

     Real estate term other - AQR special mention

 

 
87

 
4

     Real estate term other - AQR substandard
657

 
23

 

 

     Consumer secured by 1st deeds of trust - AQR pass

 

 
75

 
2

     Consumer secured by 1st deeds of trust - AQR special mention
142

 
7

 

 

     Consumer secured by 1st deeds of trust - AQR substandard
371

 
7

 
476

 
8

     Consumer other - AQR substandard
26

 
1

 

 

         Subtotal

$30,235

 

$607

 

$40,983

 

$941


With an allowance recorded







     Commercial - AQR substandard

$6,924

 

$—

 

$297

 

$—

     Real estate construction one-to-four family - AQR substandard

 

 
1,986

 

     Consumer secured by 1st deeds of trust - AQR substandard

 

 
146

 

         Subtotal

$6,924

 

$—

 

$2,429

 

$—

Total





 

     Commercial - AQR special mention

$26

 

$1

 

$154

 

$6

     Commercial - AQR substandard
28,424

 
333

 
18,440

 
374

     Real estate construction one-to-four family - AQR substandard

 

 
3,972

 

     Real estate construction other - AQR substandard

 

 
1,912

 

     Real estate term owner-occupied - AQR pass
125

 
5

 
504

 
19

     Real estate term owner-occupied - AQR substandard
5,704

 
147

 
16,342

 
467

     Real estate term non-owner occupied - AQR pass
378

 
32

 
466

 
37

     Real estate term non-owner occupied - AQR substandard
692

 
29

 
230

 

     Real estate term other - AQR pass
614

 
22

 
608

 
24

     Real estate term other - AQR special mention

 

 
87

 
4

     Real estate term other - AQR substandard
657

 
23

 

 

     Consumer secured by 1st deeds of trust - AQR pass

 

 
75

 
2

     Consumer secured by 1st deeds of trust - AQR special mention
142

 
7

 

 

     Consumer secured by 1st deeds of trust - AQR substandard
371

 
7

 
622

 
8

     Consumer other - AQR substandard
26

 
1

 

 

         Total Impaired Loans

$37,159

 

$607

 

$43,412

 

$941



Purchased Credit Impaired Loans: The Company acquired 18 purchased credit impaired loans in connection with its acquisition of Alaska Pacific Bancshares, Inc. on April 1, 2014 subject to the requirements of FASB ASC 310-30 Loans and Debt Securities Acquired with Deteriorated Credit Quality. This group of loans consists primarily of commercial and commercial real estate loans, and unlike a pool of consumer mortgages, it is not practicable for the Company to analyze the accretable yield of these loans. As such, the Company has elected the cost recovery method of income recognition for these loans, and thus no accretable yield has been identified for these loans. At the acquisition date, April 1, 2014, the fair value of this group of loans was $3.9 million. The carrying value of these loans as of June 30, 2017 is $1.1 million.
Troubled Debt Restructurings: Loans classified as troubled debt restructurings (“TDR”) totaled $25.4 million and $16.2 million at June 30, 2017 and December 31, 2016, respectively.  A TDR is a loan to a borrower that is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Company is granting the borrower a concession that it would not grant otherwise.  The Company has granted a variety of concessions to borrowers in the form of loan modifications.  The modifications granted can generally be described in the following categories:
Rate Modification:  A modification in which the interest rate is changed.
Term Modification:  A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Payment Modification:  A modification in which the dollar amount of the payment is changed, or in which a loan is converted to interest only payments for a period of time is included in this category.
Combination Modification:  Any other type of modification, including the use of multiple categories above. 
AQR pass graded loans included above in the impaired loan data are loans classified as TDRs. By definition, TDRs are considered impaired loans. All of the Company's TDRs are included in impaired loans.
The following table presents the breakout between newly restructured loans that occurred during the six months ended June 30, 2017 and restructured loans that occurred prior to 2017 that are still included in portfolio loans:
 
Accrual Status
 
Nonaccrual Status
 
Total Modifications
(In Thousands)
 
 
New Troubled Debt Restructurings
 
 
 
 
 
Commercial - AQR substandard

$210

 

$10,165

 

$10,375

Subtotal

$210

 

$10,165

 

$10,375

Existing Troubled Debt Restructurings

$5,468

 

$9,562

 

$15,030

Total

$5,678

 

$19,727

 

$25,405


The following table presents newly restructured loans that occurred during the six months ended June 30, 2017, by concession (terms modified):
 
 
 
June 30, 2017
 
Number of Contracts
 
Rate Modification
 
Term Modification
 
Payment Modification
 
Combination Modification
 
Total Modifications
(In Thousands)
 
 
 
 
 
Pre-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
2
 

$—

 

$10,665

 

$210

 

$—

 

$10,875

Total
2
 

$—

 

$10,665

 

$210

 

$—

 

$10,875

Post-Modification Outstanding Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
Commercial - AQR substandard
2
 

$—

 

$10,165

 

$210

 

$—

 

$10,375

Total
2
 

$—

 

$10,165

 

$210

 

$—

 

$10,375


The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs. There were no charge offs in the six months ended June 30, 2017 on loans that were later classified as TDRs.
All TDRs are also classified as impaired loans and are included in the loans individually evaluated for impairment in the calculation of the Allowance. There were no TDRs with specific impairment at June 30, 2017 and four TDRs with specific impairment at December 31, 2016, respectively.
     The Company had no TDRs that subsequently defaulted within the first twelve months of restructure, during the periods ending June 30, 2017 and December 31, 2016, respectively.