XML 70 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values
Estimated fair values as of the periods indicated are as follows:
 
December 31, 2016
 
December 31, 2015
(In Thousands)
Carrying Amount
 
Fair  Value
 
Carrying Amount
 
Fair  Value
Financial assets:


 


 


 
 

Level 1 inputs:


 


 


 
 

     Cash, due from banks and deposits in other banks

$50,551

 

$50,551

 

$58,673

 

$58,673

     Investment securities
43,486

 
43,486

 
43,033

 
43,033

 
 
 
 
 
 
 
 
Level 2 inputs:


 


 


 
 

     Investment securities
288,632

 
288,655

 
248,983

 
249,039

     Investment in Federal Home Loan Bank Stock
1,965

 
1,965

 
1,816

 
1,816

     Accrued interest receivable
3,734

 
3,734

 
3,620

 
3,620

     Commercial interest rate swaps
71

 
71

 
125

 
125

 
 
 
 
 
 
 
 
Level 3 inputs:


 


 


 
 

     Loans and loans held for sale
1,018,611

 
1,026,350

 
1,031,340

 
1,033,551

     Purchased receivables, net
20,491

 
20,491

 
13,326

 
13,326

     Interest rate lock commitments
1,137

 
1,137

 
1,514

 
1,514

     Mortgage servicing rights
4,157

 
4,157

 
1,654

 
1,654

 
 
 
 
 
 
 
 
Financial liabilities:


 


 


 
 

Level 2 inputs:


 


 


 
 

     Deposits

$1,267,653

 

$1,266,995

 

$1,240,792

 

$1,240,223

     Securities sold under repurchase agreements
27,607

 
27,607

 
31,420

 
31,420

     Borrowings
4,338

 
4,186

 
2,120

 
2,101

     Accrued interest payable
64

 
64

 
56

 
56

     Commercial interest rate swaps
71

 
71

 
125

 
125

Retail interest rate contracts
78

 
78

 
91

 
91

Level 3 inputs:
 
 
 
 
 
 
 
Accrued liability, RML acquisition payments
186

 
4,500

 
6,624

 
6,624

     Junior subordinated debentures
18,558

 
18,398

 
18,558

 
17,433

 
 
 
 
 
 
 
 
Unrecognized financial instruments:


 


 


 
 

     Commitments to extend credit(1)

$236,624

 

$2,366

 

$222,387

 

$2,224

     Standby letters of credit(1)
9,931

 
99

 
6,399

 
64


(1) Carrying amounts reflect the notional amount of credit exposure under these financial instruments.

Schedule of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table sets forth the balances as of the periods indicated of assets measured at fair value on a recurring basis:
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)
December 31, 2016
 

 

 

 
Assets:
 
 
 
 
 
 
 
    Available for sale securities
 

 

 

 
    U.S. Treasury and government sponsored entities

$263,361



$30,063



$233,298



$—

    Municipal securities
18,157




18,157



    U.S. Agency mortgage-backed securities
2




2



    Corporate bonds
44,732


8,456


36,276



    Preferred stock
4,967


4,967





           Total available for sale securities

$331,219



$43,486



$287,733



$—

Commercial interest rate swaps

$71

 

$—

 

$71

 

$—

Interest rate lock commitments
1,137

 

 

 
1,137

Mortgage servicing rights
4,157

 

 

 
4,157

           Total other assets

$5,365

 

$—

 

$71

 

$5,294

Liabilities:


 
 
 
 
 
 
Commercial interest rate swaps

$71

 

$—

 

$71

 

$—

Retail interest rate contracts
78

 

 
78

 

           Total other liabilities

$149

 

$—

 

$149

 

$—

December 31, 2015
 

 

 

 
Assets:
 
 
 
 
 
 
 
Available for sale securities
 

 

 

 
U.S. Treasury and government sponsored entities

$237,436



$35,008



$202,428



$—

Municipal securities
10,326




10,326



U.S. Agency mortgage-backed securities
809




809



Corporate bonds
39,018


4,501


34,517



Preferred stock
3,524


3,524





           Total available for sale securities

$291,113

 

$43,033

 

$248,080

 

$—

Commercial interest rate swaps
125

 

 
125

 

Interest rate lock commitments
1,514

 

 

 
1,514

Mortgage servicing rights
1,654

 

 

 
1,654

           Total other assets

$3,293

 

$—

 

$125

 

$3,168

Liabilities:
 
 
 
 
 
 
 
Commercial interest rate swaps

$125

 

$—

 

$125

 

$—

Retail interest rate contracts
91

 

 
91

 

           Total other liabilities

$216

 

$—

 

$216

 

$—

Fair Value, Assets Measured on Recurring Basis
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2016 and 2015:

(In Thousands)
Beginning balance
Change included in earnings
Purchases and issuances
Sales and settlements
Ending balance
Net change in unrealized gains (losses) relating to items held at end of period
December 31, 2016
 
 
 
 
 
 
Interest rate lock commitments

$1,514


($2,063
)

$20,612


($18,926
)

$1,137


$1,137

Mortgage servicing rights
1,654

(526
)
3,029


4,157


Total

$3,168


($2,589
)

$23,641


($18,926
)

$5,294


$1,137

December 31, 2015
 
 
 
 
 
 
Interest rate lock commitments

$841


($2,270
)

$20,886


($17,943
)

$1,514


$1,514

Mortgage servicing rights
1,010

(158
)
802


1,654


Total

$1,851


($2,428
)

$21,688


($17,943
)

$3,168


$1,514

Fair Value, Assets Measured on Nonrecurring Basis
For 2016 and 2015, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for certain assets as shown in the following table.  For loans measured for impairment, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.    
(In Thousands)
Total

Quoted Prices in Active Markets for Identical Assets (Level 1)

Significant Other Observable Inputs (Level 2)

Significant Unobservable Inputs (Level 3)

Total (gains) losses
December 31, 2016
 

 

 

 

 
  Loans measured for impairment

$9,222



$—



$—



$9,222



$270

   Other real estate owned
1,700






1,700


187

Total

$10,922



$—



$—



$10,922



$457

December 31, 2015
 

 

 

 

 
  Loans measured for impairment

$1,061



$—



$—



$1,061



$269

  Other real estate owned
830






830


361

Total

$1,891



$—



$—



$1,891



$630

Schedule of Valuation Assumptions
The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a nonrecurring basis at December 31, 2016:
Financial Instrument
Valuation Technique
Unobservable Input
Weighted Average or Rate Range
Loans measured for impairment
In-house valuation of collateral
Discount rate
49% - 100%

 
Discounted cash flow
Discount rate
7
%
Other real estate owned
Fair value of collateral
Estimated capital costs to complete improvements
11.50% - 25%

Interest rate lock commitment
External pricing model
Pull through rate
92.75
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
11.52% - 21.29%

 
 
Discount rate
9.21% - 10.75%