XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Information
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Information
Parent Company Information
Balance Sheets at December 31,
2016

2015
 (In Thousands)

Assets
 

 
Cash and cash equivalents

$11,963



$10,258

Investment securities available for sale
4,967


3,524

Investment in Northrim Bank
184,511


178,905

Investment in NISC
1,487


1,474

Investment in NCT1
248


248

Investment in NST2
310


310

Other assets
2,248


1,184

Total Assets

$205,734



$195,903

Liabilities
 

 
Junior subordinated debentures

$18,558



$18,558

Other liabilities
582


310

Total Liabilities
19,140


18,868

Shareholders' Equity
 

 
Common stock
6,898


6,877

Additional paid-in capital
62,952


62,420

Retained earnings
117,141


108,150

Accumulated other comprehensive loss
(397
)

(412
)
Total Shareholders' Equity
186,594


177,035

Total Liabilities and Shareholders' Equity

$205,734



$195,903



Statements of Income for Years Ended:
2016

2015

2014
 (In Thousands)

Income
 

 

 
Interest income

$369



$116



$197

Equity in undistributed earnings from Northrim Bank
15,301


18,865


19,358

Equity in undistributed earnings from NISC
95


140


167

Other income


175


30

Total Income

$15,765



$19,296



$19,752

Expense
 

 

 
Interest expense
534


463


451

Administrative and other expenses
2,382


2,191


3,243

Total Expense
2,916


2,654


3,694

Income Before Benefit from Income Taxes
12,849


16,642


16,058

Benefit from income taxes
(1,562
)

(1,141
)

(1,350
)
Net Income

$14,411



$17,783



$17,408


Statements of Cash Flows for Years Ended:
2016

2015

2014
 (In Thousands)

Operating Activities:
 

 

 
Net income

$14,411



$17,783



$17,408

Adjustments to Reconcile Net Income to Net Cash:
 

 

 
Equity in undistributed earnings from subsidiaries
(15,396
)

(19,005
)

(19,525
)
Stock-based compensation
778


608


360

Changes in other assets and liabilities
(1,458
)

(298
)

(241
)
Net Cash Used from Operating Activities
(1,665
)

(912
)

(1,998
)
Investing Activities:
 

 

 
Purchases of investment securities available for sale
(1,373
)

(3,549
)


Proceeds from sales/calls/maturities of securities available for sale

 
2,998

 

Net cash received from Alaska Pacific acquisition

 

 
6,367

Investment in Northrim Bank, NISC, NCT1 & NST2
10,115


9,842


(3,000
)
Net Cash Provided by Investing Activities
8,742


9,291


3,367

Financing Activities:
 

 

 
Dividends paid to shareholders
(5,372
)

(5,117
)

(4,750
)
Proceeds from issuance of common stock and excess tax benefits


106


150

Net Cash Used from Financing Activities
(5,372
)

(5,011
)

(4,600
)
Net change in Cash and Cash Equivalents
1,705


3,368


(3,231
)
Cash and Cash Equivalents at beginning of year
10,258


6,890


10,121

Cash and Cash Equivalents at end of year

$11,963



$10,258



$6,890